XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
AircraftEngines
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
AircraftEngines
Jun. 30, 2022
USD ($)
Segment
AircraftEngines
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Net income $ 2.6 $ 5.5   $ 78.4 $ 42.0  
Provision for Income Taxes, Equity Method Investment 4.7 45.0   3.5 46.8  
Lease Income 284.9 287.6   568.2 568.2  
Marine operating revenue 5.2 5.1   11.4 8.7  
Other Operating Income 22.6 24.4   49.7 46.0  
Total Revenues 312.7 317.1   629.3 622.9  
Cost of Property Repairs and Maintenance 70.8 76.6   145.4 150.9  
Marine operating expense 3.9 5.5   8.1 10.1  
Depreciation 90.0 91.5   179.5 180.1  
Operating Lease, Expense 9.0 10.2   18.1 21.1  
Other operating expense 9.3 11.4   20.0 21.6  
Total Expenses 183.0 195.2   371.1 383.8  
Gain (Loss) on Disposition of Assets, Net (24.2) 34.7   49.5 57.2  
Interest expense, net (51.9) (50.0)   (103.1) (103.6)  
Other (expense) income (11.3) (8.1)   (13.3) (9.4)  
Share of affiliates' earnings (pre-tax) 15.6 13.4   10.8 22.4  
Segment profit (loss) 57.9 111.9   202.1 205.7  
Income tax benefit 2.7 13.6   25.1 22.0  
Selling, general and administrative 47.9 47.8   95.1 94.9  
Disposition Gains on Owned Assets 1.6 32.2   66.5 48.5  
Nonoperating Income, Residual Sharing Income 0.8 1.0   3.7 1.7  
Nonremarketing Disposition Gain (Loss) 4.9 1.5   10.8 7.0  
Portfolio Investments and Capital Additions 314.1 153.9   684.5 663.4  
Identifiable assets 9,524.2     9,524.2    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 596.5     596.5   $ 588.4
Assets 9,524.2     $ 9,524.2   9,541.7
Number of business segments | Segment       3    
Asset Impairment Charges (31.5)     $ (31.5) 0.0  
Parent [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Income tax benefit 7.4 58.6   28.6 68.8  
Rail North America            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 203.0 204.2   403.7 411.0  
Marine operating revenue 0.0 0.0   0.0 0.0  
Other Operating Income 18.8 19.2   41.8 37.0  
Total Revenues 221.8 223.4   445.5 448.0  
Cost of Property Repairs and Maintenance 57.8 61.5   117.7 119.9  
Marine operating expense 0.0 0.0   0.0 0.0  
Depreciation 64.9 65.2   128.4 130.9  
Operating Lease, Expense 9.0 10.2   18.1 21.1  
Other operating expense 5.9 8.4   13.2 16.0  
Total Expenses 137.6 145.3   277.4 287.9  
Gain (Loss) on Disposition of Assets, Net 5.1 33.1   76.7 54.6  
Interest expense, net (34.9) (32.6)   (69.3) (69.6)  
Other (expense) income (1.3) (1.0)   (2.0) (1.8)  
Share of affiliates' earnings (pre-tax) 0.0 0.0   0.0 0.0  
Segment profit (loss) 53.1 77.6   173.5 143.3  
Disposition Gains on Owned Assets 1.2 31.5   65.6 47.8  
Nonoperating Income, Residual Sharing Income 0.1 0.5   2.1 0.6  
Nonremarketing Disposition Gain (Loss) 3.8 1.1   9.0 6.2  
Portfolio Investments and Capital Additions 253.7 106.4   534.1 215.5  
Identifiable assets 6,351.9     6,351.9    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.3     0.3   0.3
Assets           6,141.7
Asset Impairment Charges 0.0     0.0    
Rail International            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 66.5 69.0   134.1 135.9  
Marine operating revenue 0.0 0.0   0.0 0.0  
Other Operating Income 1.9 2.7   4.2 5.2  
Total Revenues 68.4 71.7   138.3 141.1  
Cost of Property Repairs and Maintenance 12.2 14.2   26.2 29.6  
Marine operating expense 0.0 0.0   0.0 0.0  
Depreciation 17.2 18.4   35.2 36.7  
Operating Lease, Expense 0.0 0.0   0.0 0.0  
Other operating expense 2.1 1.7   4.5 3.7  
Total Expenses 31.5 34.3   65.9 70.0  
Gain (Loss) on Disposition of Assets, Net 1.4 0.8   2.4 1.1  
Interest expense, net (11.1) (11.1)   (22.3) (23.3)  
Other (expense) income 1.1 0.2   0.7 0.2  
Share of affiliates' earnings (pre-tax) 0.0 0.0   0.0 0.0  
Segment profit (loss) 28.3 27.3   53.2 49.1  
Disposition Gains on Owned Assets 0.3 0.4   0.7 0.4  
Nonoperating Income, Residual Sharing Income 0.0 0.0   0.0 0.0  
Nonremarketing Disposition Gain (Loss) 1.1 0.4   1.7 0.7  
Portfolio Investments and Capital Additions 48.8 40.8   127.7 85.2  
Identifiable assets 1,678.4     1,678.4    
Assets           1,729.9
Asset Impairment Charges 0.0     0.0    
Portfolio Management            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 8.2 8.3   16.5 11.6  
Marine operating revenue 5.2 5.1   11.4 8.7  
Other Operating Income 0.1 0.2   0.1 0.4  
Total Revenues 13.5 13.6   28.0 20.7  
Cost of Property Repairs and Maintenance 0.0 0.0   0.0 0.0  
Marine operating expense 3.9 5.5   8.1 10.1  
Depreciation 4.9 5.0   9.9 7.7  
Operating Lease, Expense 0.0 0.0   0.0 0.0  
Other operating expense 0.6 0.4   1.1 0.6  
Total Expenses 9.4 10.9   19.1 18.4  
Gain (Loss) on Disposition of Assets, Net (30.8) 0.5   (29.9) 1.1  
Interest expense, net (4.6) (4.4)   (9.3) (7.5)  
Other (expense) income 0.0 0.0   (0.1) 0.0  
Share of affiliates' earnings (pre-tax) 15.6 13.4   10.8 22.4  
Segment profit (loss) (15.7) 12.2   (19.6) 18.3  
Disposition Gains on Owned Assets 0.0 0.0   0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.7 0.5   1.6 1.1  
Nonremarketing Disposition Gain (Loss) 0.0 0.0   0.0 0.0  
Portfolio Investments and Capital Additions 0.0 0.5   0.0 353.0  
Identifiable assets 1,023.7     1,023.7    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures $ 596.2     $ 596.2   588.1
Assets           1,048.7
Number of aircraft engines | AircraftEngines     14      
Number of Specialized Gas Vessels | AircraftEngines 5     5    
Asset Impairment Charges $ (31.5)     $ (31.5)    
Portfolio Management | Rolls-Royce Aircraft Engines            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Payments to Acquire Property, Plant, and Equipment     $ 352.0      
Other            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 7.2 6.1   13.9 9.7  
Marine operating revenue 0.0 0.0   0.0 0.0  
Other Operating Income 1.8 2.3   3.6 3.4  
Total Revenues 9.0 8.4   17.5 13.1  
Cost of Property Repairs and Maintenance 0.8 0.9   1.5 1.4  
Marine operating expense 0.0 0.0   0.0 0.0  
Depreciation 3.0 2.9   6.0 4.8  
Operating Lease, Expense 0.0 0.0   0.0 0.0  
Other operating expense 0.7 0.9   1.2 1.3  
Total Expenses 4.5 4.7   8.7 7.5  
Gain (Loss) on Disposition of Assets, Net 0.1 0.3   0.3 0.4  
Interest expense, net (1.3) (1.9)   (2.2) (3.2)  
Other (expense) income (11.1) (7.3)   (11.9) (7.8)  
Share of affiliates' earnings (pre-tax) 0.0 0.0   0.0 0.0  
Segment profit (loss) (7.8) (5.2)   (5.0) (5.0)  
Disposition Gains on Owned Assets 0.1 0.3   0.2 0.3  
Nonoperating Income, Residual Sharing Income 0.0 0.0   0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0   0.1 0.1  
Portfolio Investments and Capital Additions 11.6 $ 6.2   22.7 $ 9.7  
Identifiable assets 470.2     470.2    
Assets           $ 621.4
Asset Impairment Charges $ 0.0     $ 0.0