XML 63 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Data of Business Segments (Details)
€ in Millions, $ in Millions
3 Months Ended 6 Months Ended
Dec. 29, 2020
USD ($)
Dec. 29, 2020
EUR (€)
Jun. 30, 2021
USD ($)
AircraftEngines
Mar. 31, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
AircraftEngines
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest expense, net     $ (50.0)   $ (47.4) $ (103.6) $ (92.9)  
Provision for Income Taxes, Equity Method Investment     45.0   4.8 46.8 9.1  
Lease Income     287.6   269.3 568.2 540.0  
Marine operating revenue     5.1   3.3 8.7 6.6  
Other Operating Income     24.4   27.9 46.0 53.3  
Total Revenues     317.1   300.5 622.9 599.9  
Cost of Property Repairs and Maintenance     76.6   82.3 150.9 168.1  
Marine operating expense     5.5   3.2 10.1 7.3  
Depreciation     91.5   81.6 180.1 162.0  
Operating lease expense     10.2   12.5 21.1 25.8  
Other operating expense     11.4   9.2 21.6 17.7  
Total Expenses     195.2   188.8 383.8 380.9  
Net gain on asset dispositions     34.7   6.0 57.2 33.4  
Other (expense) income     (8.1)   (3.0) (9.4) (11.0)  
Share of affiliates' earnings (pre-tax)     13.4   22.6 22.4 46.4  
Segment profit (loss)     111.9   89.9 205.7 194.9  
Net loss from discontinued operations, net of taxes     0.0   2.3 0.0 1.4  
Disposition Gains on Owned Assets     32.2   4.5 48.5 31.4  
Nonoperating Income, Residual Sharing Income     1.0   0.6 1.7 1.2  
Nonremarketing Disposition Gain (Loss)     1.5   0.9 7.0 0.8  
Net income     5.5   39.3 42.0 85.6  
Net Income     5.5   37.0 42.0 84.2  
Income tax benefit     13.6   4.7 22.0 17.8  
Selling, general and administrative     47.8   43.4 94.9 83.8  
Portfolio Investments and Capital Additions     153.9   210.5 663.4 391.5  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     561.4     561.4   $ 584.7
Identifiable assets     9,400.5     9,400.5   8,937.6
Payments to Acquire Property, Plant, and Equipment           (663.4) (391.5)  
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax         3.6   3.6  
Income from Discontinued Operations, Net of Taxes     0.0   (1.3) 0.0 (2.2)  
Trifleet Leasing Holding B.V.                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Payments to Acquire Businesses, Gross $ 203.2 € 165            
Parent [Member]                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Income tax benefit     58.6   9.5 68.8 26.9  
Other Business Segments [Member]                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest expense, net     (1.9)   1.6 (3.2) 2.9  
Lease Income     6.1   0.0 9.7 0.0  
Marine operating revenue     0.0   0.0 0.0 0.0  
Other Operating Income     2.3   0.0 3.4 0.0  
Total Revenues     8.4   0.0 13.1 0.0  
Cost of Property Repairs and Maintenance     0.9   0.0 1.4 0.0  
Marine operating expense     0.0   0.0 0.0 0.0  
Depreciation     2.9   0.0 4.8 0.0  
Operating lease expense     0.0   0.0 0.0 0.0  
Other operating expense     0.9   0.0 1.3 0.0  
Total Expenses     4.7   0.0 7.5 0.0  
Net gain on asset dispositions     0.3   0.0 0.4 0.0  
Other (expense) income     (7.3)   (1.0) (7.8) (2.7)  
Share of affiliates' earnings (pre-tax)     0.0   0.0 0.0 0.0  
Segment profit (loss)     (5.2)   0.6 (5.0) 0.2  
Disposition Gains on Owned Assets     0.3   0.0 0.3 0.0  
Nonoperating Income, Residual Sharing Income     0.0   0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)     0.0   0.0 0.1 0.0  
Portfolio Investments and Capital Additions     6.2   1.0 9.7 1.5  
Identifiable assets     673.9     673.9   541.3
Rail North America [Member]                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest expense, net     (32.6)   (34.5) (69.6) (67.8)  
Lease Income     204.2   210.0 411.0 422.1  
Marine operating revenue     0.0   0.0 0.0 0.0  
Other Operating Income     19.2   25.5 37.0 49.1  
Total Revenues     223.4   235.5 448.0 471.2  
Cost of Property Repairs and Maintenance     61.5   70.4 119.9 143.3  
Marine operating expense     0.0   0.0 0.0 0.0  
Depreciation     65.2   64.4 130.9 128.0  
Operating lease expense     10.2   12.5 21.1 25.8  
Other operating expense     8.4   7.6 16.0 14.2  
Total Expenses     145.3   154.9 287.9 311.3  
Net gain on asset dispositions     33.1   5.2 54.6 32.0  
Other (expense) income     (1.0)   (1.3) (1.8) (2.1)  
Share of affiliates' earnings (pre-tax)     0.0   0.0 0.0 0.0  
Segment profit (loss)     77.6   50.0 143.3 122.0  
Disposition Gains on Owned Assets     31.5   4.4 47.8 31.3  
Nonoperating Income, Residual Sharing Income     0.5   0.1 0.6 0.2  
Nonremarketing Disposition Gain (Loss)     1.1   0.7 6.2 0.5  
Portfolio Investments and Capital Additions     106.4   159.6 215.5 270.5  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     0.4     0.4   0.0
Identifiable assets     5,955.2     5,955.2   5,944.4
Rail International [Member]                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest expense, net     (11.1)   (11.5) (23.3) (22.1)  
Lease Income     69.0   59.1 135.9 117.4  
Marine operating revenue     0.0   0.0 0.0 0.0  
Other Operating Income     2.7   2.1 5.2 3.9  
Total Revenues     71.7   61.2 141.1 121.3  
Cost of Property Repairs and Maintenance     14.2   11.9 29.6 24.8  
Marine operating expense     0.0   0.0 0.0 0.0  
Depreciation     18.4   15.8 36.7 31.3  
Operating lease expense     0.0   0.0 0.0 0.0  
Other operating expense     1.7   1.5 3.7 3.3  
Total Expenses     34.3   29.2 70.0 59.4  
Net gain on asset dispositions     0.8   0.2 1.1 0.3  
Other (expense) income     0.2   (0.7) 0.2 (6.2)  
Share of affiliates' earnings (pre-tax)     0.0   0.0 0.0 0.0  
Segment profit (loss)     27.3   20.0 49.1 33.9  
Disposition Gains on Owned Assets     0.4   0.0 0.4 0.0  
Nonoperating Income, Residual Sharing Income     0.0   0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)     0.4   0.2 0.7 0.3  
Portfolio Investments and Capital Additions     40.8   49.9 85.2 119.2  
Identifiable assets     1,731.9     1,731.9   1,745.8
Portfolio Management                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest expense, net     (4.4)   (3.0) (7.5) (5.9)  
Lease Income     8.3   0.2 11.6 0.5  
Marine operating revenue     5.1   3.3 8.7 6.6  
Other Operating Income     0.2   0.3 0.4 0.3  
Total Revenues     13.6   3.8 20.7 7.4  
Cost of Property Repairs and Maintenance     0.0   0.0 0.0 0.0  
Marine operating expense     5.5   3.2 10.1 7.3  
Depreciation     5.0   1.4 7.7 2.7  
Operating lease expense     0.0   0.0 0.0 0.0  
Other operating expense     0.4   0.1 0.6 0.2  
Total Expenses     10.9   4.7 18.4 10.2  
Net gain on asset dispositions     0.5   0.6 1.1 1.1  
Other (expense) income     0.0   0.0 0.0 0.0  
Share of affiliates' earnings (pre-tax)     13.4   22.6 22.4 46.4  
Segment profit (loss)     12.2   19.3 18.3 38.8  
Disposition Gains on Owned Assets     0.0   0.1 0.0 0.1  
Nonoperating Income, Residual Sharing Income     0.5   0.5 1.1 1.0  
Nonremarketing Disposition Gain (Loss)     0.0   0.0 0.0 0.0  
Portfolio Investments and Capital Additions     0.5   $ 0.0 353.0 $ 0.3  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     561.0     561.0   584.7
Identifiable assets     $ 1,039.5     $ 1,039.5   $ 706.1
Number of aircraft engines | AircraftEngines     14     14    
Number of Specialized Gas Vessels | AircraftEngines     5     5    
Portfolio Management | Rolls-Royce Aircraft Engines                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Payments to Acquire Property, Plant, and Equipment       $ 352.0