XML 101 R79.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Affiliated Companies (Summarized Financial Data-RRPF) (Details 6) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]                      
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment $ 3,313.3       $ 3,066.2       $ 3,313.3 $ 3,066.2  
Income Statement [Abstract]                      
Depreciation expense                 (342.8) (332.7) $ (327.3)
Interest expense, net                 (190.3) (180.5) (162.9)
Income Taxes                 (37.3) (40.9) (30.5)
Net Income 17.8 $ 47.9 $ 39.3 $ 46.3 56.6 $ 45.1 $ 68.0 $ 41.5 151.3 211.2 211.3
Assets [Abstract]                      
Total Assets 8,937.6       8,285.1       8,937.6 8,285.1 7,318.9
EquityMethodInvestmentSummarizedFinancialInformationAPandAccruedExpense 147.3       119.4       147.3 119.4  
Liabilities and Equity [Abstract]                      
Other liabilities 135.6       139.1       135.6 139.1  
Total Liabilities and Shareholders’ Equity 8,937.6       8,285.1       8,937.6 8,285.1  
Total Revenues 304.9 $ 304.4 $ 300.5 $ 299.4 300.5 $ 298.8 $ 297.5 $ 305.3 1,209.2 1,202.1 1,175.1
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]                      
Income Statement [Abstract]                      
Gains on sales of assets                 115.7 86.4 12.2
Net Income                 146.1 161.4 120.5
Assets [Abstract]                      
Total Assets 5,119.6       5,219.5       5,119.6 5,219.5  
Liabilities and Equity [Abstract]                      
Current liabilities 311.0       525.5       311.0 525.5  
Liabilities, Noncurrent 3,674.7       3,703.6       3,674.7 3,703.6  
Total Liabilities and Shareholders’ Equity 5,119.6       5,219.5       5,119.6 5,219.5  
Total Revenues                 491.0 469.8 436.9
Current assets 352.7       203.6       352.7 203.6  
RRPF Joint Ventures [Member]                      
Schedule of Equity Method Investments [Line Items]                      
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 1,283.6       1,178.5       1,283.6 1,178.5  
RRPF Joint Ventures [Member] | Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]                      
Income Statement [Abstract]                      
Depreciation expense                 (248.7) (223.9) (195.6)
Interest expense, net                 (116.0) (126.4) (94.3)
Other expenses                 (50.3) (16.5) (12.6)
Gains on sales of assets                 115.7 86.4 12.5
Income Taxes                 (45.6) (27.9) (18.1)
Net Income                 146.1 161.7 103.2
Assets [Abstract]                      
Total Assets 5,119.6       5,218.5       5,119.6 5,218.5  
EquityMethodInvestmentSummarizedFinancialInformationAPandAccruedExpense 110.4       96.2       110.4 96.2  
Liabilities and Equity [Abstract]                      
Current liabilities 200.6       429.3       200.6 429.3  
Liabilities, Noncurrent 3,243.6       3,367.5       3,243.6 3,367.5  
Other liabilities 431.1       336.1       431.1 336.1  
Shareholders’ equity 1,133.9       989.4       1,133.9 989.4  
Total Liabilities and Shareholders’ Equity 5,119.6       5,218.5       5,119.6 5,218.5  
Net Assets [1] 4,766.9       5,015.9       4,766.9 5,015.9  
Current assets $ 352.7       $ 202.6       352.7 202.6  
Income (Loss) Attributable to Parent, before Tax                 191.7 189.6 121.3
RRPF Joint Ventures [Member] | Third Parties [Member] | Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]                      
Liabilities and Equity [Abstract]                      
Total Revenues                 257.6 213.3 178.6
RRPF Joint Ventures [Member] | Rolls Royce [Member] | Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]                      
Liabilities and Equity [Abstract]                      
Total Revenues                 $ 233.4 $ 256.7 $ 232.7
[1] (a) All operating assets were pledged as collateral for long-term debt obligations.