XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues      
Lease revenue $ 1,087.5 $ 1,088.5 $ 1,083.7
MarineOperatingRevenue 15.6 8.2 14.3
Other revenue 106.1 105.4 77.1
Total Revenues 1,209.2 1,202.1 1,175.1
Expenses      
Maintenance expense 315.5 314.4 299.2
Marine operating expense 19.7 18.9 16.8
Depreciation 330.5 321.3 311.3
Operating lease expense 49.3 54.4 49.6
Other operating expense 35.3 31.3 33.1
Selling, general and administrative 172.0 180.4 182.5
Total Expenses 922.3 920.7 892.5
Other Income (Expense)      
Net gain on asset dispositions 41.7 51.6 72.7
Interest expense, net (190.3) (180.5) (162.9)
Other (expense) income (13.0) (7.3) (21.7)
Income before Income Taxes and Share of Affiliates’ Earnings 125.3 145.2 170.7
Income Taxes (37.3) (40.9) (30.5)
Share of Affiliates’ Earnings (net of tax) 62.2 76.5 50.3
Income from continuing operations 150.2 180.8 190.5
Net Income 151.3 211.2 211.3
Total Discontinued Operations, Net of Taxes 1.1 30.4 20.8
Other Comprehensive Income, net of taxes      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax 24.4 (10.1) (47.5)
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax (4.5) 3.9 4.5
Post-retirement benefit plans 6.2 7.2 7.4
Other comprehensive income (loss)   1.0 (35.6)
Comprehensive Income $ 177.4 $ 212.2 $ 175.7
Income (Loss) from Continuing Operations, Per Basic Share $ 4.30 $ 5.07 $ 5.07
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share 0.03 0.85 0.55
Share Data      
Basic earnings per share (in dollars per share) $ 4.33 $ 5.92 $ 5.62
Average number of common shares (in shares) 35.0 35.7 37.6
Income (Loss) from Continuing Operations, Per Diluted Share $ 4.24 $ 4.97 $ 4.98
Diluted earnings per share (in dollars per share) 4.27 5.81 5.52
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share $ 0.03 $ 0.84 $ 0.54
Average number of common shares and common share equivalents (in shares) 35.4 36.4 38.3