XML 84 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues        
Lease revenue $ 273.3 $ 270.5 $ 813.3 $ 816.8
Marine operating revenue 5.0 1.9 11.6 4.4
Other revenue 26.1 26.4 79.4 80.4
Total Revenues 304.4 298.8 904.3 901.6
Expenses        
Maintenance expense 76.7 76.2 244.8 235.3
Marine operating expense 3.6 3.4 10.9 12.0
Depreciation 83.4 80.0 245.4 240.2
Operating lease expense 12.3 13.7 38.1 41.1
Other operating expense 8.3 7.7 26.0 23.5
Selling, general and administrative 42.0 42.6 125.8 129.6
Total Expenses 226.3 223.6 691.0 681.7
Other Income (Expense)        
Net gain on asset dispositions 8.9 5.1 42.3 46.9
Interest expense, net (48.6) (44.7) (141.5) (135.3)
Other (expense) income (1.2) (1.7) (12.2) (5.3)
Income before Income Taxes and Share of Affiliates’ Earnings 37.2 33.9 101.9 126.2
Income taxes (11.8) (9.5) (29.6) (31.1)
Share of affiliates’ earnings, net of taxes 22.8 12.8 60.1 43.6
Net Income from Continuing Operations 48.2 37.2 132.4 138.7
Net income (loss) from discontinued operations, net of taxes 0.0 7.9 (2.2) 15.9
(Loss) gain on sale of discontinued operations, net of taxes (0.3) 0.0 3.3 0.0
Discontinued Operations, Net of Taxes (0.3) 7.9 1.1 15.9
Net income 47.9 45.1 133.5 154.6
Other Comprehensive Income, net of taxes        
Foreign currency translation adjustments 19.7 (33.6) (0.9) (32.4)
Unrealized (loss) gain on derivative instruments 0.3 (1.0) (3.7) 2.1
Post-retirement benefit plans 2.3 1.4 8.0 5.9
Other comprehensive income (loss) 22.3 (33.2) 3.4 (24.4)
Comprehensive Income $ 70.2 $ 11.9 $ 136.9 $ 130.2
Share Data        
Basic earnings per share from continuing operations (in dollars per share) $ 1.38 $ 1.05 $ 3.79 $ 3.86
Basic earnings per share from discontinued operations (in dollars per share) (0.01) 0.23 0.03 0.44
Basic earnings per share (in dollars per share) $ 1.37 $ 1.28 $ 3.82 $ 4.30
Average number of common shares (in shares) 35.0 35.4 34.9 35.9
Diluted earnings per share from continuing operations (in dollars per share) $ 1.36 $ 1.03 $ 3.74 $ 3.79
Diluted earnings per share from discontinued operations (in dollars per share) (0.01) 0.22 0.03 0.43
Diluted earnings per share (in dollars per share) $ 1.35 $ 1.25 $ 3.77 $ 4.22
Average number of common shares and common share equivalents (in shares) 35.4 36.0 35.4 36.6