XML 91 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Segment
Vessel
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2015
Segment Reporting Information [Line Items]                        
Provision for Income Taxes, Equity Method Investment                 $ 18.0 $ 10.8 $ 12.0  
Number of business segments | Segment                 4      
Profitability                        
Lease revenue                 $ 1,092.7 1,087.8 1,098.1  
Marine operating revenue                 195.7 196.0 193.4  
Other revenue                 105.4 77.1 85.4  
Total Revenues $ 356.7 $ 360.7 $ 359.4 $ 317.0 $ 356.4 $ 349.7 $ 349.5 $ 305.3 1,393.8 1,360.9 1,376.9  
Maintenance expense                 338.9 321.8 328.3  
Marine operating expense                 133.2 130.9 131.0  
Depreciation                 331.9 321.9 307.3  
Operating lease expense                 54.4 49.6 62.5  
Other operating expense                 31.3 33.1 34.4  
Total Expenses                 889.7 857.3 863.5  
Net gain on asset dispositions                 62.1 72.8 54.1  
Interest expense, net                 (186.6) (168.6) (160.5)  
Other (expense) income                 (7.9) (21.6) (12.6)  
Share of affiliates' earnings (pre-tax)                 94.5 61.1 55.9  
Segment profit (loss)                 466.2 447.3 450.3  
SG&A                 188.6 191.1 180.0  
Income tax benefit                 48.4 34.1 (243.7)  
Net Income 56.6 $ 45.1 $ 68.0 $ 41.5 49.2 $ 47.0 $ 38.8 $ 76.3 211.2 211.3 502.0  
Disposition Gains on Owned Assets                 58.6 64.8 44.1  
Nonoperating Income, Residual Sharing Income                 1.9 2.5 10.2  
Nonremarketing Disposition Gain (Loss)                 8.2 14.5 8.4  
Asset Impairment Charges                 (6.6) (9.0) (8.6)  
Selected Balance Sheet Data                        
Investments in affiliated companies 512.6       464.5       512.6 464.5 441.0  
Identifiable assets 8,285.1       7,616.7       8,285.1 7,616.7 7,422.4  
Capital Expenditures                        
Portfolio investments and capital additions                 $ (741.7) (943.4) (603.4)  
ASC [Member]                        
Segment Reporting Information [Line Items]                        
Number Of Vessels | Vessel                 9      
Profitability                        
Lease revenue                 $ 4.2 4.1 4.1  
Marine operating revenue                 187.5 181.7 168.4  
Other revenue                 0.0 0.0 0.0  
Total Revenues                 191.7 185.8 172.5  
Maintenance expense                 24.5 22.6 22.2  
Marine operating expense                 114.3 114.1 106.2  
Depreciation                 10.6 10.6 12.0  
Operating lease expense                 0.0 0.0 1.8  
Other operating expense                 0.0 0.0 0.0  
Total Expenses                 149.4 147.3 142.2  
Net gain on asset dispositions                 10.5 0.1 (1.9)  
Interest expense, net                 (6.1) (5.7) (5.2)  
Other (expense) income                 (0.6) 0.1 1.3  
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0  
Segment profit (loss)                 46.1 33.0 24.5  
Disposition Gains on Owned Assets                 0.0 0.1 (1.8)  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 10.5 0.0 (0.1)  
Asset Impairment Charges                 0.0 0.0 0.0  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0  
Identifiable assets 291.1       297.8       291.1 297.8 286.7  
Capital Expenditures                        
Portfolio investments and capital additions                 (18.9) (15.8) (14.0)  
Rail North America [Member]                        
Profitability                        
Lease revenue                 868.3 873.4 899.9  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 96.2 68.1 77.5  
Total Revenues                 964.5 941.5 977.4  
Maintenance expense                 267.9 254.7 265.0  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 256.9 248.5 239.4  
Operating lease expense                 54.4 49.6 60.7  
Other operating expense                 23.9 27.3 28.7  
Total Expenses                 603.1 580.1 593.8  
Net gain on asset dispositions                 54.6 76.3 45.2  
Interest expense, net                 (134.5) (125.2) (121.2)  
Other (expense) income                 (5.3) (5.2) (5.9)  
Share of affiliates' earnings (pre-tax)                 0.0 0.6 (2.4)  
Segment profit (loss)                 276.2 307.9 299.3  
Disposition Gains on Owned Assets                 58.5 64.7 44.0  
Nonoperating Income, Residual Sharing Income                 0.4 1.4 0.6  
Nonremarketing Disposition Gain (Loss)                 (3.9) 10.8 5.2  
Asset Impairment Charges                 (0.4) (0.6) (4.6)  
Selected Balance Sheet Data                        
Investments in affiliated companies         0.2         0.2 6.8  
Identifiable assets 5,646.7       5,236.6       5,646.7 5,236.6 4,915.0  
Capital Expenditures                        
Portfolio investments and capital additions                 (502.2) (737.4) (460.9)  
Rail International [Member]                        
Profitability                        
Lease revenue                 219.2 209.3 190.3  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 8.5 8.2 6.8  
Total Revenues                 227.7 217.5 197.1  
Maintenance expense                 46.5 44.5 41.1  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 57.8 55.5 48.9  
Operating lease expense                 0.0 0.0 0.0  
Other operating expense                 6.8 5.8 4.7  
Total Expenses                 111.1 105.8 94.7  
Net gain on asset dispositions                 1.7 (0.2) 3.1  
Interest expense, net                 (40.6) (35.9) (33.4)  
Other (expense) income                 1.2 (7.0) (3.2)  
Share of affiliates' earnings (pre-tax)                 0.0 0.0 (0.1)  
Segment profit (loss)                 78.9 68.6 68.8  
Disposition Gains on Owned Assets                 0.1 0.0 0.1  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 1.6 3.7 3.3  
Asset Impairment Charges                 0.0 (3.9) (0.3)  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0  
Identifiable assets 1,486.7       1,363.2       1,486.7 1,363.2 1,332.9  
Capital Expenditures                        
Portfolio investments and capital additions                 (215.7) (152.7) (90.9)  
Portfolio Management [Member]                        
Profitability                        
Lease revenue                 1.0 1.0 3.8  
Marine operating revenue                 8.2 14.3 25.0  
Other revenue                 0.7 0.8 1.1  
Total Revenues                 9.9 16.1 29.9  
Maintenance expense                 0.0 0.0 0.0  
Marine operating expense                 18.9 16.8 24.8  
Depreciation                 6.6 7.3 7.0  
Operating lease expense                 0.0 0.0 0.0  
Other operating expense                 0.6 0.0 1.0  
Total Expenses                 26.1 24.1 32.8  
Net gain on asset dispositions                 (4.7) (3.4) 7.7  
Interest expense, net                 (11.2) (10.4) (9.2)  
Other (expense) income                 0.0 0.0 2.3  
Share of affiliates' earnings (pre-tax)                 94.5 60.5 58.4  
Segment profit (loss)                 62.4 38.7 56.3  
Disposition Gains on Owned Assets                 0.0 0.0 1.8  
Nonoperating Income, Residual Sharing Income                 1.5 1.1 9.6  
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0  
Asset Impairment Charges                 (6.2) (4.5) (3.7)  
Selected Balance Sheet Data                        
Investments in affiliated companies         464.3         464.3 434.2  
Identifiable assets 653.7       606.8       653.7 606.8 582.8  
Capital Expenditures                        
Portfolio investments and capital additions                 0.0 (14.1) (36.6)  
Other [Member]                        
Profitability                        
Lease revenue                 0.0 0.0 0.0  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 0.0 0.0 0.0  
Total Revenues                 0.0 0.0 0.0  
Maintenance expense                 0.0 0.0 0.0  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 0.0 0.0 0.0  
Operating lease expense                 0.0 0.0 0.0  
Other operating expense                 0.0 0.0 0.0  
Total Expenses                 0.0 0.0 0.0  
Net gain on asset dispositions                 0.0 0.0 0.0  
Interest expense, net                 5.8 8.6 8.5  
Other (expense) income                 (3.2) (9.5) (7.1)  
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0  
Segment profit (loss)                 2.6 (0.9) 1.4  
Disposition Gains on Owned Assets                 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0  
Asset Impairment Charges                 0.0 0.0 0.0  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0  
Identifiable assets $ 206.9       $ 112.3       206.9 112.3 305.0  
Capital Expenditures                        
Portfolio investments and capital additions                 (4.9) (23.4) (1.0)  
Parent [Member]                        
Profitability                        
Income tax benefit                 66.4 44.9 (231.7)  
Adler Funding Llc [Member]                        
Profitability                        
Asset Impairment Charges                 $ 0.0 $ 0.0 $ (3.0)  
Capital Expenditures                        
Noncontrolling Interest, Ownership Percentage by Parent 12.50%               12.50%      
Adler Funding Llc [Member] | Rail North America [Member]                        
Selected Balance Sheet Data                        
Investments in affiliated companies $ 0.2               $ 0.2      
Cardinal Marine [Domain]                        
Capital Expenditures                        
Noncontrolling Interest, Ownership Percentage by Parent                       50.00%