XML 68 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]          
Provision for Income Taxes, Equity Method Investment $ 3.5 $ 3.1 $ 7.0 $ 6.3  
Number of business segments | Segment     4    
Profitability          
Lease revenue 274.0 271.0 $ 548.4 544.2  
Other revenue 24.5 22.7 54.0 40.6  
Total Revenues 359.4 349.5 676.4 654.8  
Maintenance expense 85.7 82.0 166.9 163.2  
Marine operating expense 41.0 37.6 53.1 50.1  
Depreciation 83.8 81.1 163.7 158.5  
Operating lease expense 13.7 12.7 27.4 25.7  
Other operating expense 7.8 9.1 15.8 17.7  
Total Expenses 232.0 222.5 426.9 415.2  
Net gain on asset dispositions 32.9 6.1 41.8 62.2  
Interest expense, net (47.1) (42.2) (93.6) (82.1)  
Other (expense) income (0.6) (9.8) (3.8) (11.1)  
Share of affiliates' earnings (pre-tax) 19.6 16.1 37.8 33.6  
Segment profit (loss) 132.2 97.2 231.7 242.2  
SG&A 45.1 46.2 91.2 91.1  
Income tax benefit 15.6 9.1 24.0 29.7  
Net Income 68.0 38.8 109.5 115.1  
Disposition Gains on Owned Assets 26.8 4.2 36.5 54.2  
Nonoperating Income, Residual Sharing Income 0.4 0.6 0.8 1.0  
Nonremarketing Disposition Gain (Loss) 5.7 1.3 4.5 7.0  
Selected Balance Sheet Data          
Investments in affiliated companies 495.8   495.8   $ 464.5
Identifiable assets 8,353.1   8,353.1   7,616.7
Capital Expenditures          
Portfolio investments and capital additions (184.1) (188.6) (331.4) (367.0)  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 60.9 55.8 74.0 70.0  
Rail North America [Member]          
Profitability          
Lease revenue 218.8 217.6 439.7 437.1  
Other revenue 22.4 20.1 49.8 35.9  
Total Revenues 241.2 237.7 489.5 473.0  
Maintenance expense 67.0 64.1 135.8 132.2  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 64.4 61.8 128.7 123.3  
Operating lease expense 13.7 12.7 27.4 25.7  
Other operating expense 6.4 7.5 12.8 14.4  
Total Expenses 151.5 146.1 304.7 295.6  
Net gain on asset dispositions 32.1 4.7 40.3 58.8  
Interest expense, net (34.1) 31.1 (68.3) (61.3)  
Other (expense) income (1.9) (1.2) (2.6) (2.1)  
Share of affiliates' earnings (pre-tax) 0.0 0.2 0.0 0.3  
Segment profit (loss) 85.8 64.2 154.2 173.1  
Disposition Gains on Owned Assets 26.8 4.2 36.5 54.1  
Nonoperating Income, Residual Sharing Income 0.1 0.3 0.2 0.4  
Nonremarketing Disposition Gain (Loss) 5.2 0.2 3.6 4.3  
Selected Balance Sheet Data          
Investments in affiliated companies 0.2   0.2   0.2
Identifiable assets 5,618.8   5,618.8   5,236.6
Capital Expenditures          
Portfolio investments and capital additions (105.3) (149.1) (204.3) (285.6)  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 0.0 0.0  
Rail International [Member]          
Profitability          
Lease revenue 53.9 52.2 106.1 104.6  
Other revenue 1.8 2.2 3.8 4.2  
Total Revenues 55.7 54.4 109.9 108.8  
Maintenance expense 11.2 11.2 23.3 23.7  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 14.2 13.8 28.2 27.9  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 1.3 1.5 2.8 3.0  
Total Expenses 26.7 26.5 54.3 54.6  
Net gain on asset dispositions 0.5 1.1 0.9 2.7  
Interest expense, net (10.1) (8.9) (20.0) (17.6)  
Other (expense) income 1.9 (7.3) (0.4) (7.5)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 21.3 12.8 36.1 31.8  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.5 1.1 0.9 2.7  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 1,440.2   1,440.2   1,363.2
Capital Expenditures          
Portfolio investments and capital additions (73.7) (34.6) (106.8) (64.1)  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 0.0 0.0  
ASC [Member]          
Profitability          
Lease revenue 1.1 1.0 2.1 2.0  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 61.9 53.3 73.6 64.1  
Maintenance expense 7.5 6.7 7.8 7.3  
Marine operating expense 37.0 33.4 44.5 41.6  
Depreciation 3.5 3.6 3.5 3.6  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 48.0 43.7 55.8 52.5  
Net gain on asset dispositions 0.0 0.0 0.0 0.1  
Interest expense, net (1.6) 1.5 (3.0) (2.8)  
Other (expense) income (0.2) (0.1) (0.2) (0.1)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 12.1 8.0 14.6 8.8  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.1  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 331.3   331.3   297.8
Capital Expenditures          
Portfolio investments and capital additions (3.9) (4.1) (18.4) (15.8)  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 60.8 52.3 71.5 62.1  
Portfolio Management [Member]          
Profitability          
Lease revenue 0.2 0.2 0.5 0.5  
Other revenue 0.3 0.4 0.4 0.5  
Total Revenues 0.6 4.1 3.4 8.9  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 4.0 4.2 8.6 8.5  
Depreciation 1.7 1.9 3.3 3.7  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.1 0.1 0.2 0.3  
Total Expenses 5.8 6.2 12.1 12.5  
Net gain on asset dispositions 0.3 0.3 0.6 0.6  
Interest expense, net (2.8) 2.7 (5.5) (5.0)  
Other (expense) income 0.0 0.0 0.0 0.0  
Share of affiliates' earnings (pre-tax) 19.6 15.9 37.8 33.3  
Segment profit (loss) 11.9 11.4 24.2 25.3  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.3 0.3 0.6 0.6  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 495.6   495.6   464.3
Identifiable assets 628.8   628.8   606.8
Capital Expenditures          
Portfolio investments and capital additions 0.0 0.0 0.0 0.0  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.1 3.5 2.5 7.9  
Other [Member]          
Profitability          
Lease revenue 0.0 0.0 0.0 0.0  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net 1.5 (2.0) 3.2 4.6  
Other (expense) income (0.4) (1.2) (0.6) (1.4)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 1.1 0.8 2.6 3.2  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 334.0   334.0   $ 112.3
Capital Expenditures          
Portfolio investments and capital additions (1.2) (0.8) (1.9) (1.5)  
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 0.0 0.0  
Parent [Member]          
Profitability          
Income tax benefit $ 19.1 $ 12.2 $ 31.0 $ 36.0