XML 144 R120.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Segment
Vessel
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2015
Segment Reporting Information [Line Items]                        
Provision for Income Taxes, Equity Method Investment                 $ 10.8 $ 12.0 $ 5.7  
Number of business segments | Segment                 4      
Profitability                        
Lease revenue                 $ 1,087.8 1,098.1 1,127.1  
Marine operating revenue                 196.0 193.4 199.3  
Other revenue                 77.1 85.4 91.9  
Total Revenues $ 356.4 $ 349.7 $ 349.5 $ 305.3 $ 352.8 $ 359.6 $ 348.4 $ 316.1 1,360.9 1,376.9 1,418.3  
Maintenance expense                 321.8 328.3 332.3  
Marine operating expense                 130.9 131.0 129.5  
Depreciation                 321.9 307.3 297.2  
Operating lease expense                 49.6 62.5 73.5  
Other operating expense                 33.1 34.4 43.8  
Total Expenses                 857.3 863.5 876.3  
Net gain on asset dispositions                 72.8 54.1 98.0  
Interest expense, net                 (168.6) (160.5) (148.1)  
Other (expense) income                 (21.6) (12.6) (17.5)  
Share of affiliates' earnings (pre-tax)                 61.1 55.9 53.1  
Segment profit (loss)                 447.3 450.3 527.5  
SG&A                 191.1 180.0 169.0  
Income tax benefit                 34.1 (243.7) 95.7  
Net Income 49.2 $ 47.0 $ 38.8 $ 76.3 342.1 $ 49.0 $ 53.4 $ 57.5 211.3 502.0 257.1  
Disposition Gains on Owned Assets                 64.8 44.1 49.7  
Nonoperating Income, Residual Sharing Income                 2.5 10.2 83.6  
Nonremarketing Disposition Gain (Loss)                 14.5 8.4 3.2  
Asset Impairment Charges                 (9.0) (8.6) (38.5)  
Selected Balance Sheet Data                        
Investments in affiliated companies 464.5       441.0       464.5 441.0 387.0  
Identifiable assets 7,616.7       7,422.4       7,616.7 7,422.4 7,105.4  
Capital Expenditures                        
Portfolio investments and capital additions                 $ (943.4) (603.4) (620.7)  
ASC [Member]                        
Segment Reporting Information [Line Items]                        
Number Of Vessels | Vessel                 9      
Profitability                        
Lease revenue                 $ 4.1 4.1 4.2  
Marine operating revenue                 181.7 168.4 150.0  
Other revenue                 0.0 0.0 0.0  
Total Revenues                 185.8 172.5 154.2  
Maintenance expense                 22.6 22.2 18.6  
Marine operating expense                 114.1 106.2 96.7  
Depreciation                 10.6 12.0 12.9  
Operating lease expense                 0.0 1.8 6.0  
Other operating expense                 0.0 0.0 0.0  
Total Expenses                 147.3 142.2 134.2  
Net gain on asset dispositions                 0.1 (1.9) 0.0  
Interest expense, net                 (5.7) (5.2) (4.5)  
Other (expense) income                 0.1 1.3 (5.4)  
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0  
Segment profit (loss)                 33.0 24.5 10.1  
Disposition Gains on Owned Assets                 0.1 (1.8) 0.0  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 0.0 (0.1) 0.0  
Asset Impairment Charges                 0.0 0.0 0.0  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0  
Identifiable assets 297.8       286.7       297.8 286.7 278.8  
Capital Expenditures                        
Portfolio investments and capital additions                 (15.8) (14.0) (9.1)  
Rail North America [Member]                        
Profitability                        
Lease revenue                 873.4 899.9 935.1  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 68.1 77.5 83.4  
Total Revenues                 941.5 977.4 1,018.5  
Maintenance expense                 254.7 265.0 266.5  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 248.5 239.4 231.8  
Operating lease expense                 49.6 60.7 67.6  
Other operating expense                 27.3 28.7 34.1  
Total Expenses                 580.1 593.8 600.0  
Net gain on asset dispositions                 76.3 45.2 16.6  
Interest expense, net                 (125.2) (121.2) (110.1)  
Other (expense) income                 (5.2) (5.9) (3.6)  
Share of affiliates' earnings (pre-tax)                 0.6 (2.4) 0.5  
Segment profit (loss)                 307.9 299.3 321.9  
Disposition Gains on Owned Assets                 64.7 44.0 45.5  
Nonoperating Income, Residual Sharing Income                 1.4 0.6 0.8  
Nonremarketing Disposition Gain (Loss)                 10.8 5.2 1.5  
Asset Impairment Charges                 (0.6) (4.6) (31.2)  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.2       6.8       0.2 6.8 10.5  
Identifiable assets 5,236.6       4,915.0       5,236.6 4,915.0 4,775.6  
Capital Expenditures                        
Portfolio investments and capital additions                 (737.4) (460.9) (495.6)  
Rail International [Member]                        
Profitability                        
Lease revenue                 209.3 190.3 182.0  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 8.2 6.8 7.0  
Total Revenues                 217.5 197.1 189.0  
Maintenance expense                 44.5 41.1 47.2  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 55.5 48.9 45.5  
Operating lease expense                 0.0 0.0 0.0  
Other operating expense                 5.8 4.7 5.3  
Total Expenses                 105.8 94.7 98.0  
Net gain on asset dispositions                 (0.2) 3.1 1.1  
Interest expense, net                 (35.9) (33.4) (29.7)  
Other (expense) income                 (7.0) (3.2) 0.8  
Share of affiliates' earnings (pre-tax)                 0.0 (0.1) (0.2)  
Segment profit (loss)                 68.6 68.8 63.0  
Disposition Gains on Owned Assets                 0.0 0.1 0.0  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 3.7 3.3 1.7  
Asset Impairment Charges                 (3.9) (0.3) (0.6)  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 1.2  
Identifiable assets 1,363.2       1,332.9       1,363.2 1,332.9 1,128.7  
Capital Expenditures                        
Portfolio investments and capital additions                 (152.7) (90.9) (87.1)  
Portfolio Management [Member]                        
Profitability                        
Lease revenue                 1.0 3.8 5.8  
Marine operating revenue                 14.3 25.0 49.3  
Other revenue                 0.8 1.1 1.5  
Total Revenues                 16.1 29.9 56.6  
Maintenance expense                 0.0 0.0 0.0  
Marine operating expense                 16.8 24.8 32.8  
Depreciation                 7.3 7.0 7.0  
Operating lease expense                 0.0 0.0 0.0  
Other operating expense                 0.0 1.0 4.4  
Total Expenses                 24.1 32.8 44.2  
Net gain on asset dispositions                 (3.4) 7.7 80.3  
Interest expense, net                 (10.4) (9.2) (8.6)  
Other (expense) income                 0.0 2.3 0.0  
Share of affiliates' earnings (pre-tax)                 60.5 58.4 52.8  
Segment profit (loss)                 38.7 56.3 136.9  
Disposition Gains on Owned Assets                 0.0 1.8 4.2  
Nonoperating Income, Residual Sharing Income                 1.1 9.6 82.8  
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0  
Asset Impairment Charges                 (4.5) (3.7) (6.7)  
Selected Balance Sheet Data                        
Investments in affiliated companies 464.3       434.2       464.3 434.2 375.3  
Identifiable assets 606.8       582.8       606.8 582.8 593.5  
Capital Expenditures                        
Portfolio investments and capital additions                 (14.1) (36.6) (25.0)  
Other [Member]                        
Profitability                        
Lease revenue                 0.0 0.0 0.0  
Marine operating revenue                 0.0 0.0 0.0  
Other revenue                 0.0 0.0 0.0  
Total Revenues                 0.0 0.0 0.0  
Maintenance expense                 0.0 0.0 0.0  
Marine operating expense                 0.0 0.0 0.0  
Depreciation                 0.0 0.0 0.0  
Operating lease expense                 0.0 0.0 (0.1)  
Other operating expense                 0.0 0.0 0.0  
Total Expenses                 0.0 0.0 (0.1)  
Net gain on asset dispositions                 0.0 0.0 0.0  
Interest expense, net                 8.6 8.5 4.8  
Other (expense) income                 (9.5) (7.1) (9.3)  
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0  
Segment profit (loss)                 (0.9) 1.4 (4.4)  
Disposition Gains on Owned Assets                 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0  
Asset Impairment Charges                 0.0 0.0 0.0  
Selected Balance Sheet Data                        
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0  
Identifiable assets $ 112.3       $ 305.0       112.3 305.0 328.8  
Capital Expenditures                        
Portfolio investments and capital additions                 (23.4) (1.0) (3.9)  
Parent [Member]                        
Profitability                        
Income tax benefit                 $ 44.9 $ (231.7) $ 101.4  
Cardinal Marine [Domain]                        
Capital Expenditures                        
Noncontrolling Interest, Ownership Percentage by Parent                       50.00%