XML 66 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Segment
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2015
Segment Reporting Information [Line Items]            
Provision for Income Taxes, Equity Method Investment $ 0.0 $ 2.7        
Number of business segments | Segment     4      
Profitability            
Lease revenue 271.0 274.1 $ 544.2 $ 546.8    
Marine operating revenue 55.8 55.1 70.0 72.1    
Other revenue 22.7 19.2 40.6 45.6    
Total Revenues 349.5 348.4 654.8 664.5    
Maintenance expense 82.0 84.9 163.2 162.8    
Marine operating expense 37.6 38.0 50.1 50.9    
Depreciation 81.1 77.3 158.5 149.3    
Operating lease expense 12.7 15.2 25.7 31.0    
Other operating expense 9.1 7.8 17.7 17.4    
Total Expenses 222.5 223.2 415.2 411.4    
Net gain on asset dispositions 6.1 22.0 62.2 46.9    
Interest expense, net (42.2) (40.0) (82.1) (79.2)    
Other (expense) income (9.8) (1.6) (11.1) (3.1)    
Share of affiliates' earnings (pre-tax) 16.1 12.4 33.6 24.1    
Segment profit (loss) 97.2 118.0 242.2 241.8    
SG&A 46.2 42.6 91.1 85.3    
Income tax benefit 9.1 19.3 29.7 39.9    
Net Income 38.8 53.4 115.1 110.9    
Disposition Gains on Owned Assets 4.2 12.7 54.2 33.8    
Nonoperating Income, Residual Sharing Income 0.6 8.9 1.0 9.3    
Nonremarketing Disposition Gain (Loss) 1.3 2.3 7.0 5.7    
Asset Impairment Charges   (1.9)   (1.9)    
Selected Balance Sheet Data            
Investments in affiliated companies 468.9   468.9   $ 441.0  
Identifiable assets 7,495.5   7,495.5   7,422.4  
Capital Expenditures            
Portfolio investments and capital additions (188.6) (166.3) $ (367.0) (295.3)    
Rail North America [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     5      
Profitability            
Lease revenue 217.6 225.7 $ 437.1 452.9    
Marine operating revenue 0.0 0.0 0.0 0.0    
Other revenue 20.1 17.3 35.9 42.1    
Total Revenues 237.7 243.0 473.0 495.0    
Maintenance expense 64.1 68.5 132.2 136.2    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 61.8 59.7 123.3 118.7    
Operating lease expense 12.7 14.8 25.7 29.8    
Other operating expense 7.5 6.3 14.4 14.4    
Total Expenses 146.1 149.3 295.6 299.1    
Net gain on asset dispositions 4.7 10.7 58.8 34.5    
Interest expense, net (31.1) (28.5) (61.3) (59.6)    
Other (expense) income (1.2) (1.2) (2.1) (3.2)    
Share of affiliates' earnings (pre-tax) 0.2 0.2 0.3 0.3    
Segment profit (loss) 64.2 74.9 173.1 167.9    
Disposition Gains on Owned Assets 4.2 10.9 54.1 32.0    
Nonoperating Income, Residual Sharing Income 0.3 0.2 0.4 0.3    
Nonremarketing Disposition Gain (Loss) 0.2 1.5 4.3 4.1    
Asset Impairment Charges   (1.9)   (1.9)    
Selected Balance Sheet Data            
Investments in affiliated companies 6.8   6.8   6.8  
Identifiable assets 5,022.6   5,022.6   4,915.0  
Capital Expenditures            
Portfolio investments and capital additions (149.1) (127.6) $ (285.6) (230.4)    
Rail International [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     3      
Profitability            
Lease revenue 52.2 46.2 $ 104.6 89.5    
Marine operating revenue 0.0 0.0 0.0 0.0    
Other revenue 2.2 1.6 4.2 2.7    
Total Revenues 54.4 47.8 108.8 92.2    
Maintenance expense 11.2 9.7 23.7 19.7    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 13.8 11.8 27.9 23.0    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 1.5 1.2 3.0 2.4    
Total Expenses 26.5 22.7 54.6 45.1    
Net gain on asset dispositions 1.1 0.8 2.7 1.6    
Interest expense, net (8.9) (8.1) (17.6) (16.0)    
Other (expense) income (7.3) (1.1) (7.5) (2.6)    
Share of affiliates' earnings (pre-tax) 0.0 (0.1) 0.0 (0.1)    
Segment profit (loss) 12.8 16.6 31.8 30.0    
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 1.1 0.8 2.7 1.6    
Asset Impairment Charges   0.0   0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 1,313.9   1,313.9   1,332.9  
Capital Expenditures            
Portfolio investments and capital additions (34.6) (33.1) $ (64.1) (51.8)    
ASC [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     1.5      
Profitability            
Lease revenue 1.0 1.0 $ 2.0 2.0    
Marine operating revenue 52.3 47.7 62.1 54.1    
Other revenue 0.0 0.0 0.0 0.0    
Total Revenues 53.3 48.7 64.1 56.1    
Maintenance expense 6.7 6.7 7.3 6.9    
Marine operating expense 33.4 30.6 41.6 35.9    
Depreciation 3.6 4.0 3.6 4.1    
Operating lease expense 0.0 0.4 0.0 1.2    
Other operating expense 0.0 0.0 0.0 0.0    
Total Expenses 43.7 41.7 52.5 48.1    
Net gain on asset dispositions 0.0 0.0 0.1 0.0    
Interest expense, net (1.5) (1.3) (2.8) (2.5)    
Other (expense) income (0.1) 0.8 (0.1) 0.8    
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0    
Segment profit (loss) 8.0 6.5 8.8 6.3    
Disposition Gains on Owned Assets 0.0 0.0 0.1 0.0    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges   0.0   0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 313.6   313.6   286.7  
Capital Expenditures            
Portfolio investments and capital additions (4.1) (5.5) $ (15.8) (12.8)    
Portfolio Management [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     1      
Profitability            
Lease revenue 0.2 1.2 $ 0.5 2.4    
Marine operating revenue 3.5 7.4 7.9 18.0    
Other revenue 0.4 0.3 0.5 0.8    
Total Revenues 4.1 8.9 8.9 21.2    
Maintenance expense 0.0 0.0 0.0 0.0    
Marine operating expense 4.2 7.4 8.5 15.0    
Depreciation 1.9 1.8 3.7 3.5    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 0.1 0.3 0.3 0.6    
Total Expenses 6.2 9.5 12.5 19.1    
Net gain on asset dispositions 0.3 10.5 0.6 10.8    
Interest expense, net (2.7) (2.4) (5.0) (4.6)    
Other (expense) income 0.0 0.0 0.0 2.3    
Share of affiliates' earnings (pre-tax) 15.9 12.3 33.3 23.9    
Segment profit (loss) 11.4 19.8 25.3 34.5    
Disposition Gains on Owned Assets 0.0 1.8 0.0 1.8    
Nonoperating Income, Residual Sharing Income 0.3 8.7 0.6 9.0    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges   0.0   0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 462.1   462.1   434.2  
Identifiable assets 606.0   606.0   582.8  
Capital Expenditures            
Portfolio investments and capital additions 0.0 0.0 0.0 0.0    
Other [Member]            
Profitability            
Lease revenue 0.0 0.0 0.0 0.0    
Marine operating revenue 0.0 0.0 0.0 0.0    
Other revenue 0.0 0.0 0.0 0.0    
Total Revenues 0.0 0.0 0.0 0.0    
Maintenance expense 0.0 0.0 0.0 0.0    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 0.0 0.0 0.0 0.0    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 0.0 0.0 0.0 0.0    
Total Expenses 0.0 0.0 0.0 0.0    
Net gain on asset dispositions 0.0 0.0 0.0 0.0    
Interest expense, net 2.0 0.3 4.6 3.5    
Other (expense) income (1.2) (0.1) (1.4) (0.4)    
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0    
Segment profit (loss) 0.8 0.2 3.2 3.1    
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges   0.0   0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 239.4   239.4   $ 305.0  
Capital Expenditures            
Portfolio investments and capital additions (0.8) (0.1) (1.5) (0.3)    
Parent [Member]            
Profitability            
Income tax benefit $ 12.2 $ 22.0 $ 36.0 $ 45.6    
Cardinal Marine [Domain]            
Capital Expenditures            
Noncontrolling Interest, Ownership Percentage by Parent           50.00%