XML 161 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]                      
Provision for Income Taxes, Equity Method Investment                 $ 12.0 $ 5.7 $ (0.5)
Number of business segments | Segment                 4    
Profitability                      
Lease revenue                 $ 1,098.1 1,127.1 1,130.1
Marine operating revenue                 193.4 199.3 235.0
Other revenue                 85.4 91.9 84.8
Total Revenues $ 352.8 $ 359.6 $ 348.4 $ 316.1 $ 362.1 $ 362.9 $ 358.9 $ 334.4 1,376.9 1,418.3 1,449.9
Maintenance expense                 328.3 332.3 326.1
Marine operating expense                 131.0 129.5 155.9
Depreciation                 307.3 297.2 290.5
Operating lease expense                 62.5 73.5 87.2
Other operating expense                 34.4 43.8 38.4
Total Expenses                 863.5 876.3 898.1
Net gain on asset dispositions                 54.1 98.0 79.2
Interest expense, net                 (160.5) (148.1) (155.1)
Other (expense) income                 (11.1) (11.8) (13.2)
Share of affiliates' earnings (pre-tax)                 55.9 53.1 45.4
Segment profit (loss)                 451.8 533.2 508.1
SG&A                 181.5 174.7 192.4
Income tax benefit                 (243.7) 95.7 110.9
Net Income 342.1 49.0 $ 53.4 $ 57.5 30.9 $ 95.7 $ 61.2 $ 69.3 502.0 257.1 205.3
Disposition Gains on Owned Assets                 44.1 49.7 90.3
Nonoperating Income, Residual Sharing Income                 10.2 83.6 13.4
Nonremarketing Disposition Gain (Loss)                 8.4 3.2 9.4
Asset Impairment Charges                 8.6 38.5 33.9
Selected Balance Sheet Data                      
Investments in affiliated companies 441.0       387.0       441.0 387.0 348.5
Identifiable assets 7,422.4       7,105.4       7,422.4 7,105.4 6,894.2
Capital Expenditures                      
Portfolio investments and capital additions                 $ (603.4) $ (620.7) $ (714.7)
Rail North America [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 5 5 5
Profitability                      
Lease revenue                 $ 899.9 $ 935.1 $ 930.9
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 77.5 83.4 75.9
Total Revenues                 977.4 1,018.5 1,006.8
Maintenance expense                 265.0 266.5 264.2
Marine operating expense                 0.0 0.0 0.0
Depreciation                 239.4 231.8 215.1
Operating lease expense                 60.7 67.6 82.2
Other operating expense                 28.7 34.1 26.2
Total Expenses                 593.8 600.0 587.7
Net gain on asset dispositions                 45.2 16.6 67.2
Interest expense, net                 (121.2) (110.1) (102.1)
Other (expense) income                 (5.9) (3.6) (5.2)
Share of affiliates' earnings (pre-tax)                 (2.4) 0.5 0.5
Segment profit (loss)                 299.3 321.9 379.5
Disposition Gains on Owned Assets                 44.0 45.5 66.6
Nonoperating Income, Residual Sharing Income                 0.6 0.8 0.8
Nonremarketing Disposition Gain (Loss)                 5.2 1.5 2.3
Asset Impairment Charges                 4.6 31.2 2.5
Selected Balance Sheet Data                      
Investments in affiliated companies 6.8       10.5       6.8 10.5 12.0
Identifiable assets 4,915.0       4,775.6       4,915.0 4,775.6 4,629.1
Capital Expenditures                      
Portfolio investments and capital additions                 $ (460.9) $ (495.6) $ (524.5)
Rail International [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 3 3 2
Profitability                      
Lease revenue                 $ 190.3 $ 182.0 $ 172.9
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 6.8 7.0 7.5
Total Revenues                 197.1 189.0 180.4
Maintenance expense                 41.1 47.2 39.6
Marine operating expense                 0.0 0.0 0.0
Depreciation                 48.9 45.5 43.7
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 4.7 5.3 5.1
Total Expenses                 94.7 98.0 88.4
Net gain on asset dispositions                 3.1 1.1 6.8
Interest expense, net                 (33.4) (29.7) (22.4)
Other (expense) income                 (3.2) 0.8 (6.0)
Share of affiliates' earnings (pre-tax)                 (0.1) (0.2) (0.3)
Segment profit (loss)                 68.8 63.0 70.1
Disposition Gains on Owned Assets                 0.1 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 3.3 1.7 7.2
Asset Impairment Charges                 0.3 0.6 0.4
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       1.2       0.0 1.2 1.4
Identifiable assets 1,332.9       1,128.7       1,332.9 1,128.7 1,117.6
Capital Expenditures                      
Portfolio investments and capital additions                 $ (90.9) $ (87.1) $ (148.0)
ASC [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1.5 1.5 1.5
Profitability                      
Lease revenue                 $ 4.1 $ 4.2 $ 4.1
Marine operating revenue                 168.4 150.0 166.1
Other revenue                 0.0 0.0 0.0
Total Revenues                 172.5 154.2 170.2
Maintenance expense                 22.2 18.6 22.3
Marine operating expense                 106.2 96.7 107.2
Depreciation                 12.0 12.9 14.3
Operating lease expense                 1.8 6.0 5.2
Other operating expense                 0.0 0.0 0.0
Total Expenses                 142.2 134.2 149.0
Net gain on asset dispositions                 (1.9) 0.0 (0.1)
Interest expense, net                 (5.2) (4.5) (5.3)
Other (expense) income                 1.3 (5.4) (0.7)
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 24.5 10.1 15.1
Disposition Gains on Owned Assets                 (1.8) 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 (0.1) 0.0 (0.1)
Asset Impairment Charges                 0.0 0.0 0.0
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets 286.7       278.8       286.7 278.8 284.7
Capital Expenditures                      
Portfolio investments and capital additions                 $ (14.0) $ (9.1) $ (20.3)
Portfolio Management [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1 1 3
Profitability                      
Lease revenue                 $ 3.8 $ 5.8 $ 22.2
Marine operating revenue                 25.0 49.3 68.9
Other revenue                 1.1 1.5 1.4
Total Revenues                 29.9 56.6 92.5
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 24.8 32.8 48.7
Depreciation                 7.0 7.0 17.4
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 1.0 4.4 7.1
Total Expenses                 32.8 44.2 73.2
Net gain on asset dispositions                 7.7 80.3 5.3
Interest expense, net                 (9.2) (8.6) (20.0)
Other (expense) income                 2.3 0.0 0.0
Share of affiliates' earnings (pre-tax)                 58.4 52.8 45.2
Segment profit (loss)                 56.3 136.9 49.8
Disposition Gains on Owned Assets                 1.8 4.2 23.7
Nonoperating Income, Residual Sharing Income   $ 30.3             9.6 82.8 12.6
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 3.7 6.7 31.0
Selected Balance Sheet Data                      
Investments in affiliated companies 434.2       375.3       434.2 375.3 335.1
Identifiable assets 582.8       593.5       582.8 593.5 636.5
Capital Expenditures                      
Portfolio investments and capital additions                 (36.6) (25.0) (18.4)
Other [Member]                      
Profitability                      
Lease revenue                 0.0 0.0 0.0
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 0.0 0.0 0.0
Total Revenues                 0.0 0.0 0.0
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 0.0 0.0 0.0
Depreciation                 0.0 0.0 0.0
Operating lease expense                 0.0 (0.1) (0.2)
Other operating expense                 0.0 0.0 0.0
Total Expenses                 0.0 (0.1) (0.2)
Net gain on asset dispositions                 0.0 0.0 0.0
Interest expense, net                 8.5 4.8 (5.3)
Other (expense) income                 (5.6) (3.6) (1.3)
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 2.9 1.3 (6.4)
Disposition Gains on Owned Assets                 0.0 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 0.0 0.0 0.0
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets $ 305.0       $ 328.8       305.0 328.8 226.3
Capital Expenditures                      
Portfolio investments and capital additions                 (1.0) (3.9) (3.5)
Parent [Member]                      
Profitability                      
Income tax benefit                 $ (231.7) $ 101.4 110.4
Cardinal Marine [Domain]                      
Profitability                      
Asset Impairment Charges                     19.0
Cardinal Marine [Domain] | Portfolio Management [Member]                      
Profitability                      
Asset Impairment Charges                     $ 19.0