XML 178 R121.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                      
Provision for Income Taxes, Equity Method Investment                 $ 5.7 $ (0.5) $ 18.3
Number of business segments | Segment                 4    
Profitability                      
Lease revenue                 $ 1,127.1 1,130.1 1,086.6
Marine operating revenue                 199.3 235.0 286.3
Other revenue                 91.9 84.8 78.1
Total Revenues $ 362.1 $ 362.9 $ 358.9 $ 334.4 $ 378.7 $ 386.2 $ 365.3 $ 319.7 1,418.3 1,449.9 1,451.0
Maintenance expense                 332.3 326.1 337.0
Marine operating expense                 129.5 155.9 197.8
Depreciation                 297.2 290.5 273.5
Operating lease expense                 73.5 87.2 108.7
Other operating expense                 43.8 38.4 28.9
Total Expenses                 876.3 898.1 945.9
Net gain on asset dispositions                 98.0 79.2 87.2
Interest expense, net                 (148.1) (155.1) (158.4)
Other (expense) income                 (11.8) (13.2) (13.5)
Share of affiliates' earnings (pre-tax)                 53.1 45.4 67.8
Segment profit (loss)                 533.2 508.1 488.2
SG&A                 174.7 192.4 189.2
Income tax benefit                 95.7 110.9 75.7
Net Income 30.9 95.7 $ 61.2 $ 69.3 58.2 39.5 $ 45.4 $ 62.2 257.1 205.3 205.0
Disposition Gains on Owned Assets                 49.7 90.3 63.1
Nonoperating Income, Residual Sharing Income                 83.6 13.4 9.4
Nonremarketing Disposition Gain (Loss)                 3.2 9.4 16.0
Asset Impairment Charges                 38.5 33.9 1.3
Selected Balance Sheet Data                      
Investments in affiliated companies 387.0       348.5       387.0 348.5 357.7
Identifiable assets 7,105.4       6,894.2       7,105.4 6,894.2 6,919.9
Capital Expenditures                      
Portfolio investments and capital additions                 $ (620.7) $ (714.7) $ (1,030.5)
Rail North America [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 5 5 5
Profitability                      
Lease revenue                 $ 935.1 $ 930.9 $ 864.1
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 83.4 75.9 63.4
Total Revenues                 1,018.5 1,006.8 927.5
Maintenance expense                 266.5 264.2 265.5
Marine operating expense                 0.0 0.0 0.0
Depreciation                 231.8 215.1 190.0
Operating lease expense                 67.6 82.2 103.7
Other operating expense                 34.1 26.2 21.9
Total Expenses                 600.0 587.7 581.1
Net gain on asset dispositions                 16.6 67.2 72.3
Interest expense, net                 (110.1) (102.1) (98.4)
Other (expense) income                 (3.6) (5.2) (7.2)
Share of affiliates' earnings (pre-tax)                 0.5 0.5 7.9
Segment profit (loss)                 321.9 379.5 321.0
Disposition Gains on Owned Assets                 45.5 66.6 57.4
Nonoperating Income, Residual Sharing Income                 0.8 0.8 5.2
Nonremarketing Disposition Gain (Loss)                 1.5 2.3 10.4
Asset Impairment Charges                 31.2 2.5 0.7
Selected Balance Sheet Data                      
Investments in affiliated companies 10.5       12.0       10.5 12.0 17.2
Identifiable assets 4,775.6       4,629.1       4,775.6 4,629.1 4,358.2
Capital Expenditures                      
Portfolio investments and capital additions                 $ (495.6) $ (524.5) $ (810.6)
Rail International [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 3 2 2
Profitability                      
Lease revenue                 $ 182.0 $ 172.9 $ 188.6
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 7.0 7.5 10.3
Total Revenues                 189.0 180.4 198.9
Maintenance expense                 47.2 39.6 45.9
Marine operating expense                 0.0 0.0 0.0
Depreciation                 45.5 43.7 47.1
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 5.3 5.1 5.1
Total Expenses                 98.0 88.4 98.1
Net gain on asset dispositions                 1.1 6.8 6.0
Interest expense, net                 (29.7) (22.4) (24.7)
Other (expense) income                 0.8 (6.0) (3.1)
Share of affiliates' earnings (pre-tax)                 (0.2) (0.3) (0.3)
Segment profit (loss)                 63.0 70.1 78.7
Disposition Gains on Owned Assets                 0.0 0.0 0.6
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 1.7 7.2 5.7
Asset Impairment Charges                 0.6 0.4 0.3
Selected Balance Sheet Data                      
Investments in affiliated companies 1.2       1.4       1.2 1.4 1.8
Identifiable assets 1,128.7       1,117.6       1,128.7 1,117.6 1,228.8
Capital Expenditures                      
Portfolio investments and capital additions                 $ (87.1) $ (148.0) $ (163.6)
ASC [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1.5 1.5 1.5
Profitability                      
Lease revenue                 $ 4.2 $ 4.1 $ 4.2
Marine operating revenue                 150.0 166.1 223.0
Other revenue                 0.0 0.0 0.0
Total Revenues                 154.2 170.2 227.2
Maintenance expense                 18.6 22.3 25.6
Marine operating expense                 96.7 107.2 149.2
Depreciation                 12.9 14.3 13.6
Operating lease expense                 6.0 5.2 5.2
Other operating expense                 0.0 0.0 0.0
Total Expenses                 134.2 149.0 193.6
Net gain on asset dispositions                 0.0 (0.1) (0.5)
Interest expense, net                 (4.5) (5.3) (5.6)
Other (expense) income                 (5.4) (0.7) (0.2)
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 10.1 15.1 27.3
Disposition Gains on Owned Assets                 0.0 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 0.0 (0.1) (0.1)
Asset Impairment Charges                 0.0 0.0 0.4
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets 278.8       284.7       278.8 284.7 286.7
Capital Expenditures                      
Portfolio investments and capital additions                 $ (9.1) $ (20.3) $ (18.4)
Portfolio Management [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1 3 3
Profitability                      
Lease revenue                 $ 5.8 $ 22.2 $ 29.7
Marine operating revenue                 49.3 68.9 63.3
Other revenue                 1.5 1.4 4.4
Total Revenues                 56.6 92.5 97.4
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 32.8 48.7 48.6
Depreciation                 7.0 17.4 22.8
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 4.4 7.1 1.9
Total Expenses                 44.2 73.2 73.3
Net gain on asset dispositions                 80.3 5.3 9.4
Interest expense, net                 (8.6) (20.0) (24.3)
Other (expense) income                 0.0 0.0 (1.2)
Share of affiliates' earnings (pre-tax)                 52.8 45.2 60.2
Segment profit (loss)                 136.9 49.8 68.2
Disposition Gains on Owned Assets                 4.2 23.7 5.1
Nonoperating Income, Residual Sharing Income   $ 30.3             82.8 12.6 4.2
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 6.7 31.0 (0.1)
Selected Balance Sheet Data                      
Investments in affiliated companies 375.3       335.1       375.3 335.1 338.7
Identifiable assets 593.5       636.5       593.5 636.5 813.3
Capital Expenditures                      
Portfolio investments and capital additions                 (25.0) (18.4) (32.3)
Other [Member]                      
Profitability                      
Lease revenue                 0.0 0.0 0.0
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 0.0 0.0 0.0
Total Revenues                 0.0 0.0 0.0
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 0.0 0.0 0.0
Depreciation                 0.0 0.0 0.0
Operating lease expense                 (0.1) (0.2) (0.2)
Other operating expense                 0.0 0.0 0.0
Total Expenses                 (0.1) (0.2) (0.2)
Net gain on asset dispositions                 0.0 0.0 0.0
Interest expense, net                 4.8 (5.3) (5.4)
Other (expense) income                 (3.6) (1.3) (1.8)
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 1.3 (6.4) (7.0)
Disposition Gains on Owned Assets                 0.0 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 0.0 0.0 0.0
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets $ 328.8       $ 226.3       328.8 226.3 232.9
Capital Expenditures                      
Portfolio investments and capital additions                 (3.9) (3.5) (5.6)
Parent [Member]                      
Profitability                      
Income tax benefit                 $ 101.4 110.4 $ 94.0
Cardinal Marine [Domain]                      
Profitability                      
Asset Impairment Charges           $ 19.0       19.0  
Cardinal Marine [Domain] | Portfolio Management [Member]                      
Profitability                      
Asset Impairment Charges                   $ 19.0