XML 60 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]          
Lease Income $ 281.8 $ 286.2 $ 847.5 $ 845.1  
Cargo and Freight Revenue 62.1 77.6 139.7 167.8  
Provision for Income Taxes, Equity Method Investment (0.1) (2.8) $ 4.0 3.2  
Number of business segments | Segment     4    
Profitability          
Other revenue 19.0 22.4 $ 69.0 58.3  
Maintenance expense 79.6 83.9 244.6 242.4  
Depreciation expense 75.9 75.0 221.0 217.9  
Marine operating expense 39.2 48.5 88.9 114.7  
Operating lease expense (19.2) (22.3) (54.5) (65.4)  
Other operating expense 10.1 8.3 33.7 23.4  
Total Expenses 224.0 238.0 642.7 663.8  
Disposition gains on owned assets 11.6 17.4 36.7 60.4  
Residual sharing income 49.7 7.6 83.2 11.0  
Nonremarketing disposition gains 1.4 1.6 4.7 9.3  
Asset impairment   (31.1) (1.8) (31.2)  
Net gain on asset dispositions 62.7 (4.5) 122.8 49.5  
Interest Revenue (Expense), Net (36.2) (37.7) (109.9) (117.1)  
Other (expense) income (4.3) 3.1 2.9 8.7  
Income (Loss) From Equity Method Investment, Before Tax 15.1 (1.5) 33.1 22.0  
Segment profit (loss) 184.8 101.4 456.6 353.1  
SG&A 48.1 44.4 127.8 134.7  
Income tax benefit 41.1 20.3 98.6 68.1  
Net Income 95.7 39.5 226.2 147.1  
Revenues 362.9 386.2 1,056.2 1,071.2  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 120.4 142.1 442.6 498.3  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 376.8   376.8   $ 348.5
Identifiable assets 7,089.3   7,089.3   6,894.2
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Lease Income 233.0 234.9 703.0 694.3  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Other revenue 17.3 20.3 $ 63.5 51.8  
Maintenance expense 62.8 66.7 196.2 199.7  
Depreciation expense 58.4 54.5 173.0 160.1  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense (17.2) (20.6) (50.6) (62.0)  
Other operating expense 8.6 6.8 25.0 18.1  
Total Expenses 147.0 148.6 444.8 439.9  
Disposition gains on owned assets 11.9 10.2 32.5 51.1  
Residual sharing income 0.3 0.3 0.7 0.7  
Nonremarketing disposition gains 0.9 1.0 3.2 2.6  
Asset impairment   0.0 0.0 0.0  
Net gain on asset dispositions 13.1 11.5 36.4 54.4  
Interest Revenue (Expense), Net (27.1) (27.0) (81.2) (76.1)  
Other (expense) income 1.4 1.2 3.8 4.2  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.1 0.3 0.4  
Segment profit (loss) 87.9 90.0 273.4 280.7  
Revenues 250.3 255.2 766.5 746.1  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 108.4 97.8 366.7 362.8  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 10.5   10.5   12.0
Identifiable assets 4,792.7   4,792.7   4,629.1
Rail International [Member]          
Segment Reporting Information [Line Items]          
Lease Income 46.6 44.1 136.8 128.6  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Other revenue 1.6 1.7 $ 4.8 5.3  
Maintenance expense 10.7 9.9 36.1 28.2  
Depreciation expense 11.6 11.1 34.2 32.6  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.1 0.0 0.0  
Other operating expense 1.2 1.1 3.8 3.5  
Total Expenses 23.5 22.0 74.1 64.3  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.5 0.6 1.5 6.7  
Asset impairment   (0.1) 0.0 (0.2)  
Net gain on asset dispositions 0.5 0.5 1.5 6.5  
Interest Revenue (Expense), Net (7.3) (7.0) (21.9) (16.5)  
Other (expense) income (5.5) 1.8 (2.0) 3.0  
Income (Loss) From Equity Method Investment, Before Tax (0.1) 0.0 (0.2) (0.2)  
Segment profit (loss) 23.3 15.5 48.9 56.4  
Revenues 48.2 45.8 141.6 133.9  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 10.8 40.9 63.2 110.1  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1.3   1.3   1.4
Identifiable assets 1,183.9   1,183.9   1,117.6
ASC [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.0 1.1 3.1 3.1  
Cargo and Freight Revenue 51.8 61.7 $ 102.3 119.7  
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Other revenue 0.0 0.0 $ 0.0 0.0  
Maintenance expense 6.1 7.3 12.3 14.5  
Depreciation expense 4.2 4.7 8.6 9.6  
Marine operating expense 31.5 36.7 64.0 77.7  
Operating lease expense (2.0) (1.8) (4.0) (3.5)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 43.8 50.5 88.9 105.3  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment   0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest Revenue (Expense), Net (1.1) (1.4) (3.3) (4.0)  
Other (expense) income 0.1 0.0 0.3 0.1  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) 7.8 10.9 12.9 13.4  
Revenues 52.8 62.8 105.4 122.8  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.0 0.8 9.1 20.3  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 285.6   285.6   284.7
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.2 6.1 4.6 19.1  
Cargo and Freight Revenue 10.3 15.9 $ 37.4 48.1  
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Other revenue 0.1 0.4 $ 0.7 1.2  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 1.7 4.7 5.2 15.6  
Marine operating expense 7.7 11.8 24.9 37.0  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.3 0.4 4.9 1.8  
Total Expenses 9.7 16.9 35.0 54.4  
Disposition gains on owned assets (0.3) 7.2 4.2 9.3  
Residual sharing income 49.4 7.3 82.5 10.3  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment   (31.0) (1.8) (31.0)  
Net gain on asset dispositions 49.1 (16.5) 84.9 (11.4)  
Interest Revenue (Expense), Net (2.1) (4.7) (6.4) (15.5)  
Other (expense) income 0.0 0.0 0.0 0.0  
Income (Loss) From Equity Method Investment, Before Tax 15.2 (1.6) 33.0 21.8  
Segment profit (loss) 64.1 (17.3) 119.2 8.9  
Revenues 11.6 22.4 42.7 68.4  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.0 1.9 0.0 2.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 365.0   365.0   335.1
Identifiable assets 606.2   606.2   636.5
Other [Member]          
Segment Reporting Information [Line Items]          
Lease Income 0.0 0.0 0.0 0.0  
Cargo and Freight Revenue 0.0 0.0 0.0 0.0  
Profitability          
Other revenue 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.0 0.1 0.1  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 0.0 0.0 (0.1) (0.1)  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment   0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest Revenue (Expense), Net 1.4 2.4 2.9 (5.0)  
Other (expense) income (0.3) 0.1 0.8 1.4  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) 1.7 2.3 2.2 (6.3)  
Revenues 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 1.2 0.7 3.6 2.9  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 220.9   220.9   $ 226.3
Parent [Member]          
Profitability          
Income tax benefit $ 41.0 17.5 $ 102.6 71.3  
Cardinal Marine [Domain]          
Profitability          
Asset impairment   $ 19.0   $ 19.0