XML 61 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Segment
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]          
Lease Income $ 281.2 $ 280.6 $ 565.7 $ 558.9  
Cargo and Freight Revenue 57.3 66.0 77.6 90.2  
Provision for Income Taxes, Equity Method Investment 1.4 3.0 $ 4.1 6.0  
Number of business segments | Segment     4    
Profitability          
Other revenue 20.4 18.7 $ 50.0 35.9  
Maintenance expense 86.5 80.2 165.0 158.5  
Depreciation expense 75.8 74.4 145.1 142.9  
Marine operating expense 37.4 47.3 49.7 66.2  
Operating lease expense 18.5 22.4 35.3 43.1  
Other operating expense 14.8 7.8 23.6 15.1  
Total Expenses 233.0 232.1 418.7 425.8  
Disposition gains on owned assets 5.1 5.1 25.1 43.0  
Residual sharing income 31.7 1.6 33.5 3.4  
Nonremarketing disposition gains 1.9 2.0 3.3 7.7  
Asset impairment (1.8) 0.0 (1.8) (0.1)  
Net gain on asset dispositions 36.9 8.7 60.1 54.0  
Interest Revenue (Expense), Net (36.5) (38.5) (73.7) (79.4)  
Other (expense) income (3.9) (1.6) (7.2) (5.6)  
Income (Loss) From Equity Method Investment, Before Tax 7.8 12.0 18.0 23.5  
Segment profit (loss) 130.2 113.8 271.8 251.7  
SG&A 40.9 44.6 79.7 90.3  
Income tax benefit 26.7 20.8 57.5 47.8  
Net Income 61.2 45.4 130.5 107.6  
Revenues 358.9 365.3 693.3 685.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 182.0 175.3 322.2 356.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 361.1   361.1   $ 348.5
Identifiable assets 7,090.6   7,090.6   6,894.2
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Lease Income 233.4 230.9 470.0 459.4  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Other revenue 18.4 16.8 $ 46.2 31.5  
Maintenance expense 67.6 63.8 133.4 133.0  
Depreciation expense 58.1 53.3 114.6 105.6  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 16.6 20.7 33.4 41.4  
Other operating expense 9.5 5.8 16.4 11.3  
Total Expenses 151.8 143.6 297.8 291.3  
Disposition gains on owned assets 3.0 5.0 20.6 40.9  
Residual sharing income 0.1 0.2 0.4 0.4  
Nonremarketing disposition gains 1.6 0.9 2.3 1.6  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 4.7 6.1 23.3 42.9  
Interest Revenue (Expense), Net (26.9) (24.6) (54.1) (49.1)  
Other (expense) income (1.1) (0.8) (2.4) (3.0)  
Income (Loss) From Equity Method Investment, Before Tax 0.1 0.1 0.3 0.3  
Segment profit (loss) 76.8 84.9 185.5 190.7  
Revenues 251.8 247.7 516.2 490.9  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 145.4 135.2 258.3 265.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 10.9   10.9   12.0
Identifiable assets 4,820.6   4,820.6   4,629.1
Rail International [Member]          
Segment Reporting Information [Line Items]          
Lease Income 45.3 42.4 90.2 84.5  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Other revenue 1.6 1.7 $ 3.2 3.6  
Maintenance expense 12.9 9.4 25.4 18.3  
Depreciation expense 11.5 10.8 22.6 21.5  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.1 0.0 0.1  
Other operating expense 1.2 1.5 2.6 2.4  
Total Expenses 25.6 21.8 50.6 42.3  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.3 1.1 1.0 6.1  
Asset impairment 0.0 0.0 0.0 (0.1)  
Net gain on asset dispositions 0.3 1.1 1.0 6.0  
Interest Revenue (Expense), Net (7.3) (3.0) (14.6) (9.5)  
Other (expense) income (1.3) (1.2) (3.5) (1.2)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 (0.1) (0.1) (0.2)  
Segment profit (loss) 13.0 19.1 25.6 40.9  
Revenues 46.9 44.1 93.4 88.1  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 30.4 27.8 52.4 69.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1.3   1.3   1.4
Identifiable assets 1,172.7   1,172.7   1,117.6
ASC [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.1 1.0 2.1 2.0  
Cargo and Freight Revenue 46.4 51.0 $ 50.5 58.0  
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Other revenue 0.0 0.0 $ 0.0 0.0  
Maintenance expense 6.0 7.0 6.2 7.2  
Depreciation expense 4.4 4.9 4.4 4.9  
Marine operating expense 29.6 34.1 32.5 41.0  
Operating lease expense 2.0 1.7 2.0 1.7  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 42.0 47.7 45.1 54.8  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest Revenue (Expense), Net (1.1) (1.3) (2.2) (2.6)  
Other (expense) income (0.2) (0.1) (0.2) (0.1)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) 4.2 2.9 5.1 2.5  
Revenues 47.5 52.0 52.6 60.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 4.4 10.2 9.1 19.5  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 296.3   296.3   284.7
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.4 6.3 3.4 13.0  
Cargo and Freight Revenue 10.9 15.0 $ 27.1 32.2  
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Other revenue 0.4 0.2 $ 0.6 0.8  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 1.8 5.4 3.5 10.9  
Marine operating expense 7.8 13.2 17.2 25.2  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 4.1 0.5 4.6 1.4  
Total Expenses 13.7 19.1 25.3 37.5  
Disposition gains on owned assets 2.1 0.1 4.5 2.1  
Residual sharing income 31.6 1.4 33.1 3.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment (1.8) 0.0 (1.8) 0.0  
Net gain on asset dispositions 31.9 1.5 35.8 5.1  
Interest Revenue (Expense), Net (2.1) (5.6) (4.3) (10.8)  
Other (expense) income 0.0 0.0 0.0 0.0  
Income (Loss) From Equity Method Investment, Before Tax 7.7 12.0 17.8 23.4  
Segment profit (loss) 36.5 10.3 55.1 26.2  
Revenues 12.7 21.5 31.1 46.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.0 0.3 0.0 0.3  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 348.9   348.9   335.1
Identifiable assets 617.0   617.0   636.5
Other [Member]          
Segment Reporting Information [Line Items]          
Lease Income 0.0 0.0 0.0 0.0  
Cargo and Freight Revenue 0.0 0.0 0.0 0.0  
Profitability          
Other revenue 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense (0.1) (0.1) (0.1) (0.1)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses (0.1) (0.1) (0.1) (0.1)  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest Revenue (Expense), Net 0.9 (4.0) 1.5 (7.4)  
Other (expense) income (1.3) 0.5 (1.1) (1.3)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) (0.3) (3.4) 0.5 (8.6)  
Revenues 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 1.8 1.8 2.4 2.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 184.0   184.0   $ 226.3
Parent [Member]          
Profitability          
Income tax benefit $ 28.1 $ 23.8 $ 61.6 $ 53.8