XML 163 R129.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I - Condensed Financial Information of Registrant - Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Lease revenue                 $ 1,130.1 $ 1,086.6 $ 975.2
Other revenue                 84.8 78.1 70.7
Total Revenues $ 378.7 $ 386.2 $ 365.3 $ 319.7 $ 401.4 $ 397.2 $ 365.8 $ 286.6 1,449.9 1,451.0 1,321.0
Maintenance expense                 326.1 337.0 294.0
Depreciation                 290.5 273.5 255.0
Operating lease expense                 87.2 108.7 129.4
Other operating expense                 38.4 28.9 26.1
Selling, general and administrative                 192.4 189.2 178.3
Total Expenses                 1,090.5 1,135.1 1,072.6
Net gain on asset dispositions                 79.2 87.2 85.6
Interest expense, net                 (155.1) (158.4) (166.6)
Other (expense) income                 (13.2) (13.5) (8.4)
Income before Income Taxes and Share of Affiliates’ Earnings                 270.3 231.2 159.0
Income tax benefit                 (110.9) (75.7) (65.5)
Share of affiliates' earnings (net of tax)                 45.9 49.5 75.8
Net Income $ 58.2 $ 39.5 $ 45.4 $ 62.2 $ 58.5 $ 51.3 $ 53.1 $ 42.1 205.3 205.0 169.3
Foreign currency translation adjustments                 (55.8) (79.1) 25.8
Unrealized gain (loss) on securities                 (0.6) (0.1) 0.8
Unrealized gain (loss) on derivative instruments                 (1.8) 3.0 22.4
Post-retirement benefit plans                 7.8 (29.5) 52.9
Other comprehensive income (loss)                 (50.4) (105.7) 101.9
Comprehensive Income                 154.9 99.3 271.2
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Lease revenue                 718.3 669.7 543.0
Other revenue                 66.7 60.2 51.3
Total Revenues                 785.0 729.9 594.3
Maintenance expense                 233.6 227.6 176.5
Depreciation                 164.8 147.7 131.1
Operating lease expense                 61.7 83.0 89.5
Other operating expense                 25.4 17.1 12.7
Selling, general and administrative                 149.2 139.7 131.1
Total Expenses                 634.7 615.1 540.9
Net gain on asset dispositions                 48.0 67.9 68.6
Interest expense, net                 (68.7) (66.7) (63.7)
Other (expense) income                 0.0 2.5 (7.0)
Income before Income Taxes and Share of Affiliates’ Earnings                 129.6 118.5 51.3
Income tax benefit                 (62.4) (41.7) (10.7)
Share of affiliates' earnings (net of tax)                 138.1 128.2 128.7
Net Income                 205.3 205.0 169.3
Foreign currency translation adjustments                 (55.8) (79.1) 25.8
Unrealized gain (loss) on securities                 (0.6) (0.1) 0.8
Unrealized gain (loss) on derivative instruments                 (1.8) 3.0 22.4
Post-retirement benefit plans                 7.8 (29.5) 52.9
Other comprehensive income (loss)                 (50.4) (105.7) 101.9
Comprehensive Income                 $ 154.9 $ 99.3 $ 271.2