XML 159 R125.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting Information [Line Items]                      
Provision for Income Taxes, Equity Method Investment                 $ (0.5) $ 18.3 $ 16.5
Number of business segments | Segment                 4    
Profitability                      
Lease revenue                 $ 1,130.1 1,086.6 975.2
Marine operating revenue                 235.0 286.3 275.1
Other revenue                 84.8 78.1 70.7
Total Revenues $ 378.7 $ 386.2 $ 365.3 $ 319.7 $ 401.4 $ 397.2 $ 365.8 $ 286.6 1,449.9 1,451.0 1,321.0
Maintenance expense                 326.1 337.0 294.0
Marine operating expense                 155.9 197.8 189.8
Depreciation                 290.5 273.5 255.0
Operating lease expense                 87.2 108.7 129.4
Other operating expense                 38.4 28.9 26.1
Total Expenses                 898.1 945.9 894.3
Net gain on asset dispositions                 79.2 87.2 85.6
Interest expense, net                 (155.1) (158.4) (166.6)
Other (expense) income                 (13.2) (13.5) (8.4)
Share of affiliates' earnings (pre-tax)                 45.4 67.8 92.3
Segment profit (loss)                 508.1 488.2 429.6
SG&A                 192.4 189.2 178.3
Income tax benefit                 110.9 75.7 65.5
Net Income 58.2 $ 39.5 $ 45.4 $ 62.2 58.5 $ 51.3 $ 53.1 $ 42.1 205.3 205.0 169.3
Disposition Gains on Owned Assets                 90.3 63.1 60.0
Nonoperating Income, Residual Sharing Income                 13.4 9.4 10.8
Nonremarketing Disposition Gain (Loss)                 9.4 16.0 20.7
Asset Impairment Charges                 (33.9) (1.3) (5.9)
Selected Balance Sheet Data                      
Investments in affiliated companies 348.5       357.7       348.5 357.7 354.3
Identifiable assets 6,894.2       6,919.9       6,894.2 6,919.9 6,535.5
Capital Expenditures                      
Portfolio investments and capital additions                 $ (714.7) (1,030.5) (859.6)
Rail North America [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 5    
Profitability                      
Lease revenue                 $ 930.9 864.1 758.9
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 75.9 63.4 58.2
Total Revenues                 1,006.8 927.5 817.1
Maintenance expense                 264.2 265.5 228.2
Marine operating expense                 0.0 0.0 0.0
Depreciation                 215.1 190.0 176.7
Operating lease expense                 82.2 103.7 124.4
Other operating expense                 26.2 21.9 18.4
Total Expenses                 587.7 581.1 547.7
Net gain on asset dispositions                 67.2 72.3 67.7
Interest expense, net                 (102.1) (98.4) (106.0)
Other (expense) income                 (5.2) (7.2) (9.8)
Share of affiliates' earnings (pre-tax)                 0.5 7.9 10.3
Segment profit (loss)                 379.5 321.0 231.6
Disposition Gains on Owned Assets                 66.6 57.4 51.1
Nonoperating Income, Residual Sharing Income                 0.8 5.2 3.4
Nonremarketing Disposition Gain (Loss)                 2.3 10.4 14.5
Asset Impairment Charges                 (2.5) (0.7) (1.3)
Selected Balance Sheet Data                      
Investments in affiliated companies 12.0       17.2       12.0 17.2 31.4
Identifiable assets 4,629.1       4,358.2       4,629.1 4,358.2 3,710.3
Capital Expenditures                      
Portfolio investments and capital additions                 $ (524.5) (810.6) (502.4)
Rail International [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 2    
Profitability                      
Lease revenue                 $ 172.9 188.6 180.2
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 7.5 10.3 8.8
Total Revenues                 180.4 198.9 189.0
Maintenance expense                 39.6 45.9 42.9
Marine operating expense                 0.0 0.0 0.0
Depreciation                 43.7 47.1 43.2
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 5.1 5.1 5.3
Total Expenses                 88.4 98.1 91.4
Net gain on asset dispositions                 6.8 6.0 3.7
Interest expense, net                 (22.4) (24.7) (23.9)
Other (expense) income                 (6.0) (3.1) (1.1)
Share of affiliates' earnings (pre-tax)                 (0.3) (0.3) 21.1
Segment profit (loss)                 70.1 78.7 97.4
Disposition Gains on Owned Assets                 0.0 0.6 0.3
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 7.2 5.7 6.2
Asset Impairment Charges                 (0.4) (0.3) (2.8)
Selected Balance Sheet Data                      
Investments in affiliated companies 1.4       1.8       1.4 1.8 2.0
Identifiable assets 1,117.6       1,228.8       1,117.6 1,228.8 1,296.2
Capital Expenditures                      
Portfolio investments and capital additions                 $ (148.0) (163.6) (168.5)
ASC [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1.5    
Profitability                      
Lease revenue                 $ 4.1 4.2 4.2
Marine operating revenue                 166.1 223.0 223.5
Other revenue                 0.0 0.0 0.0
Total Revenues                 170.2 227.2 227.7
Maintenance expense                 22.3 25.6 22.9
Marine operating expense                 107.2 149.2 151.3
Depreciation                 14.3 13.6 12.1
Operating lease expense                 5.2 5.2 5.2
Other operating expense                 0.0 0.0 0.0
Total Expenses                 149.0 193.6 191.5
Net gain on asset dispositions                 (0.1) (0.5) (1.3)
Interest expense, net                 (5.3) (5.6) (6.2)
Other (expense) income                 (0.7) (0.2) 0.2
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 15.1 27.3 28.9
Disposition Gains on Owned Assets                 0.0 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 (0.1) (0.1) 0.0
Asset Impairment Charges                 0.0 (0.4) (1.3)
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets 284.7       286.7       284.7 286.7 271.0
Capital Expenditures                      
Portfolio investments and capital additions                 $ (20.3) (18.4) (11.2)
Portfolio Management [Member]                      
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 3    
Profitability                      
Lease revenue                 $ 22.2 29.7 31.9
Marine operating revenue                 68.9 63.3 51.6
Other revenue                 1.4 4.4 3.7
Total Revenues                 92.5 97.4 87.2
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 48.7 48.6 38.5
Depreciation                 17.4 22.8 23.0
Operating lease expense                 0.0 0.0 0.0
Other operating expense                 7.1 1.9 2.4
Total Expenses                 73.2 73.3 63.9
Net gain on asset dispositions                 5.3 9.4 15.5
Interest expense, net                 (20.0) (24.3) (26.7)
Other (expense) income                 0.0 (1.2) 1.4
Share of affiliates' earnings (pre-tax)                 45.2 60.2 60.9
Segment profit (loss)                 49.8 68.2 74.4
Disposition Gains on Owned Assets                 23.7 5.1 8.6
Nonoperating Income, Residual Sharing Income                 12.6 4.2 7.4
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 (31.0) 0.1 (0.5)
Selected Balance Sheet Data                      
Investments in affiliated companies 335.1       338.7       335.1 338.7 320.9
Identifiable assets 636.5       813.3       636.5 813.3 856.9
Capital Expenditures                      
Portfolio investments and capital additions                 (18.4) (32.3) (170.5)
Other [Member]                      
Profitability                      
Lease revenue                 0.0 0.0 0.0
Marine operating revenue                 0.0 0.0 0.0
Other revenue                 0.0 0.0 0.0
Total Revenues                 0.0 0.0 0.0
Maintenance expense                 0.0 0.0 0.0
Marine operating expense                 0.0 0.0 0.0
Depreciation                 0.0 0.0 0.0
Operating lease expense                 (0.2) (0.2) (0.2)
Other operating expense                 0.0 0.0 0.0
Total Expenses                 (0.2) (0.2) (0.2)
Net gain on asset dispositions                 0.0 0.0 0.0
Interest expense, net                 (5.3) (5.4) (3.8)
Other (expense) income                 (1.3) (1.8) 0.9
Share of affiliates' earnings (pre-tax)                 0.0 0.0 0.0
Segment profit (loss)                 (6.4) (7.0) (2.7)
Disposition Gains on Owned Assets                 0.0 0.0 0.0
Nonoperating Income, Residual Sharing Income                 0.0 0.0 0.0
Nonremarketing Disposition Gain (Loss)                 0.0 0.0 0.0
Asset Impairment Charges                 0.0 0.0 0.0
Selected Balance Sheet Data                      
Investments in affiliated companies 0.0       0.0       0.0 0.0 0.0
Identifiable assets $ 226.3       $ 232.9       226.3 232.9 401.1
Capital Expenditures                      
Portfolio investments and capital additions                 (3.5) (5.6) (7.0)
Parent [Member]                      
Profitability                      
Income tax benefit                 110.4 $ 94.0 $ 82.0
Cardinal Marine [Domain]                      
Profitability                      
Asset Impairment Charges                 19.0    
Cardinal Marine [Domain] | Portfolio Management [Member]                      
Profitability                      
Asset Impairment Charges                 $ 19.0