XML 16 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Segment
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]          
Lease Income $ 286.2 $ 279.1 $ 845.1 $ 804.0  
Cargo and Freight Revenue 77.6 98.9 167.8 188.8  
Provision for Income Taxes, Equity Method Investment (2.8) 4.6 $ 3.2 14.2  
Number of business segments | Segment     4    
Profitability          
Other revenue 22.4 19.2 $ 58.3 56.8  
Maintenance expense 83.9 85.6 242.4 242.7  
Depreciation expense 75.0 71.9 217.9 201.7  
Marine operating expense 48.5 64.8 114.7 134.4  
Operating lease expense 22.3 27.4 65.4 81.6  
Other operating expense 8.3 8.0 23.4 21.3  
Total Expenses 238.0 257.7 663.8 681.7  
Disposition gains on owned assets 17.4 1.2 60.4 41.6  
Residual sharing income 7.6 1.2 11.0 8.0  
Nonremarketing disposition gains 1.6 4.0 9.3 13.4  
Asset impairment (31.1) (0.1) (31.2) (0.4)  
Net gain on asset dispositions (4.5) 6.3 49.5 62.6  
Interest expense, net (37.7) (38.1) (117.1) (119.6)  
Other (expense) income (3.1) (3.1) (8.7) (11.4)  
Income (Loss) From Equity Method Investment, Before Tax (1.5) 17.0 22.0 48.8  
Segment profit (loss) 101.4 121.6 353.1 348.3  
SG&A 44.4 45.8 134.7 133.4  
Income tax benefit 20.3 19.9 68.1 54.2  
Net Income 39.5 51.3 147.1 146.5  
Revenues 386.2 397.2 1,071.2 1,049.6  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 142.1 171.5 498.3 826.6  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (364.1)   (364.1)   $ (357.7)
Identifiable assets (6,904.7)   (6,904.7)   (6,937.5)
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Lease Income 234.9 222.6 694.3 635.7  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Other revenue 20.3 15.7 $ 51.8 46.4  
Maintenance expense 66.7 65.7 199.7 192.2  
Depreciation expense 54.5 49.7 160.1 140.3  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 20.6 25.6 62.0 78.2  
Other operating expense 6.8 6.1 18.1 16.1  
Total Expenses 148.6 147.1 439.9 426.8  
Disposition gains on owned assets 10.2 1.2 51.1 40.5  
Residual sharing income 0.3 0.1 0.7 4.5  
Nonremarketing disposition gains 1.0 3.1 2.6 8.1  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 11.5 4.4 54.4 53.1  
Interest expense, net (27.0) (24.1) (76.1) (74.0)  
Other (expense) income (1.2) (1.0) (4.2) (4.7)  
Income (Loss) From Equity Method Investment, Before Tax 0.1 0.1 0.4 7.6  
Segment profit (loss) 90.0 70.6 280.7 237.3  
Revenues 255.2 238.3 746.1 682.1  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 97.8 118.9 362.8 660.7  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (12.3)   (12.3)   17.2
Identifiable assets (4,599.0)   (4,599.0)   4,358.3
Rail International [Member]          
Segment Reporting Information [Line Items]          
Lease Income 44.1 47.9 128.6 142.8  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Other revenue 1.7 2.3 $ 5.3 6.7  
Maintenance expense 9.9 11.0 28.2 34.1  
Depreciation expense 11.1 11.9 32.6 35.4  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense (0.1) 0.0 0.0 0.0  
Other operating expense 1.1 1.2 3.5 3.6  
Total Expenses 22.0 24.1 64.3 73.1  
Disposition gains on owned assets 0.0 0.0 0.0 0.6  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.6 0.9 6.7 5.3  
Asset impairment (0.1) (0.1) (0.2) (0.1)  
Net gain on asset dispositions 0.5 0.8 6.5 5.8  
Interest expense, net (7.0) (6.0) (16.5) (18.4)  
Other (expense) income (1.8) (1.1) (3.0) (3.8)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 (0.1) (0.2) (0.2)  
Segment profit (loss) 15.5 19.7 56.4 59.8  
Revenues 45.8 50.2 133.9 149.5  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 40.9 45.6 110.1 127.2  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1.5   1.5   1.8
Identifiable assets 1,140.6   1,140.6   1,229.4
ASC [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.1 1.1 3.1 3.2  
Cargo and Freight Revenue 61.7 82.7 $ 119.7 145.2  
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Other revenue 0.0 0.0 $ 0.0 0.0  
Maintenance expense 7.3 8.9 14.5 16.4  
Depreciation expense 4.7 4.5 9.6 8.9  
Marine operating expense 36.7 52.2 77.7 97.9  
Operating lease expense 1.8 1.8 3.5 3.5  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 50.5 67.4 105.3 126.7  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 (0.4)  
Net gain on asset dispositions 0.0 0.0 0.0 (0.4)  
Interest expense, net (1.4) (1.4) (4.0) (4.2)  
Other (expense) income 0.0 0.2 (0.1) 0.0  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) 10.9 15.2 13.4 17.1  
Revenues 62.8 83.8 122.8 148.4  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.8 0.9 20.3 16.9  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 297.0   297.0   286.7
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Lease Income 6.1 7.5 19.1 22.3  
Cargo and Freight Revenue 15.9 16.2 $ 48.1 43.6  
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Other revenue 0.4 1.2 $ 1.2 3.7  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 4.7 5.8 15.6 17.1  
Marine operating expense 11.8 12.6 37.0 36.5  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.4 0.7 1.8 1.6  
Total Expenses 16.9 19.1 54.4 55.2  
Disposition gains on owned assets 7.2 0.0 9.3 0.5  
Residual sharing income 7.3 1.1 10.3 3.5  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment (31.0) 0.0 (31.0) 0.1  
Net gain on asset dispositions (16.5) 1.1 (11.4) 4.1  
Interest expense, net (4.7) (5.8) (15.5) (18.7)  
Other (expense) income 0.0 (1.4) 0.0 (1.1)  
Income (Loss) From Equity Method Investment, Before Tax (1.6) 17.0 21.8 41.4  
Segment profit (loss) (17.3) 16.7 8.9 40.1  
Revenues 22.4 24.9 68.4 69.6  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 1.9 5.0 2.2 17.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (350.3)   (350.3)   (338.7)
Identifiable assets (737.7)   (737.7)   (813.3)
Other [Member]          
Segment Reporting Information [Line Items]          
Lease Income 0.0 0.0 0.0 0.0  
Cargo and Freight Revenue 0.0 0.0 0.0 0.0  
Profitability          
Other revenue 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.0 (0.1) (0.1)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 0.0 0.0 (0.1) (0.1)  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net 2.4 (0.8) (5.0) (4.3)  
Other (expense) income (0.1) 0.2 (1.4) (1.8)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0 0.0 0.0  
Segment profit (loss) 2.3 (0.6) (6.3) (6.0)  
Revenues 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.7 1.1 2.9 4.8  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets (130.4)   (130.4)   $ (249.8)
Parent [Member]          
Profitability          
Income tax benefit 17.5 $ 24.5 $ 71.3 $ 68.4  
Cardinal Marine [Domain]          
Profitability          
Asset impairment 19.0        
Cardinal Marine [Domain] | Portfolio Management [Member]          
Profitability          
Asset impairment $ 49.8