XML 53 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Segment
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]          
Lease Income $ 280.6 $ 274.3 $ 558.9 $ 524.9  
Cargo and Freight Revenue 66.0 72.2 90.2 89.9  
Provision for Income Taxes, Equity Method Investment 3.0 5.4 $ 6.0 9.6  
Number of business segments | Segment     4    
Profitability          
Other revenue 18.7 19.3 $ 35.9 37.6  
Maintenance expense 80.2 84.0 158.5 157.1  
Depreciation expense 74.4 71.1 142.9 129.8  
Marine operating expense 47.3 54.6 66.2 69.6  
Operating lease expense 22.4 27.3 43.1 54.2  
Other operating expense 7.8 6.7 15.1 13.3  
Total Expenses 232.1 243.7 425.8 424.0  
Disposition gains on owned assets 5.1 18.8 43.0 40.4  
Residual sharing income 1.6 5.0 3.4 6.8  
Nonremarketing disposition gains 2.0 4.4 7.7 9.4  
Asset impairment 0.0 0.0 (0.1) (0.3)  
Net gain on asset dispositions 8.7 28.2 54.0 56.3  
Interest expense, net (38.5) (39.5) (79.4) (81.5)  
Other (expense) income (1.6) (4.9) (5.6) (8.3)  
Share of affiliates' earnings (pre-tax) 12.0 17.7 23.5 31.8  
Segment profit (loss) 113.8 123.6 251.7 226.7  
SG&A 44.6 44.9 90.3 87.6  
Income tax benefit 20.8 20.2 47.8 34.3  
Net Income 45.4 53.1 107.6 95.2  
Revenues 365.3 365.8 685.0 652.4  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 175.3 209.6 356.2 655.1  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 368.7   368.7   $ 357.7
Identifiable assets 6,860.0   6,860.0   6,937.5
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Lease Income 230.9 218.2 459.4 413.1  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Other revenue 16.8 16.1 $ 31.5 30.7  
Maintenance expense 63.8 65.1 133.0 126.5  
Depreciation expense 53.3 49.1 105.6 90.6  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 20.7 25.7 41.4 52.6  
Other operating expense 5.8 5.2 11.3 10.0  
Total Expenses 143.6 145.1 291.3 279.7  
Disposition gains on owned assets 5.0 17.7 40.9 39.3  
Residual sharing income 0.2 3.8 0.4 4.4  
Nonremarketing disposition gains 0.9 2.4 1.6 5.0  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 6.1 23.9 42.9 48.7  
Interest expense, net (24.6) (25.3) (49.1) (49.9)  
Other (expense) income (0.8) (0.3) (3.0) (3.7)  
Share of affiliates' earnings (pre-tax) 0.1 4.2 0.3 7.5  
Segment profit (loss) 84.9 91.7 190.7 166.7  
Revenues 247.7 234.3 490.9 443.8  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 135.2 145.8 265.0 541.8  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 13.4   13.4   17.2
Identifiable assets 4,560.4   4,560.4   4,358.3
Rail International [Member]          
Segment Reporting Information [Line Items]          
Lease Income 42.4 47.7 84.5 94.9  
Cargo and Freight Revenue 0.0 0.0 $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Other revenue 1.7 2.4 $ 3.6 4.4  
Maintenance expense 9.4 11.6 18.3 23.1  
Depreciation expense 10.8 11.8 21.5 23.5  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense 0.1 0.0 0.1 0.0  
Other operating expense 1.5 1.0 2.4 2.4  
Total Expenses 21.8 24.4 42.3 49.0  
Disposition gains on owned assets 0.0 0.6 0.0 0.6  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 1.1 2.0 6.1 4.4  
Asset impairment 0.0 0.0 (0.1) 0.0  
Net gain on asset dispositions 1.1 2.6 6.0 5.0  
Interest expense, net (3.0) (6.2) (9.5) (12.4)  
Other (expense) income (1.2) (2.7) (1.2) (2.7)  
Share of affiliates' earnings (pre-tax) (0.1) 0.0 (0.2) (0.1)  
Segment profit (loss) 19.1 19.4 40.9 40.1  
Revenues 44.1 50.1 88.1 99.3  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 27.8 42.3 69.2 81.6  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1.6   1.6   1.8
Identifiable assets 1,104.9   1,104.9   1,229.4
ASC [Member]          
Segment Reporting Information [Line Items]          
Lease Income 1.0 1.0 2.0 2.1  
Cargo and Freight Revenue 51.0 59.4 $ 58.0 62.5  
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Other revenue 0.0 0.0 $ 0.0 0.0  
Maintenance expense 7.0 7.3 7.2 7.5  
Depreciation expense 4.9 4.4 4.9 4.4  
Marine operating expense 34.1 42.3 41.0 45.7  
Operating lease expense 1.7 1.7 1.7 1.7  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 47.7 55.7 54.8 59.3  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 (0.4)  
Net gain on asset dispositions 0.0 0.0 0.0 (0.4)  
Interest expense, net (1.3) (1.4) (2.6) (2.8)  
Other (expense) income (0.1) (0.2) (0.1) (0.2)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 2.9 3.1 2.5 1.9  
Revenues 52.0 60.4 60.0 64.6  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 10.2 7.7 19.5 16.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 307.8   307.8   286.7
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Lease Income 6.3 7.4 13.0 14.8  
Cargo and Freight Revenue 15.0 12.8 $ 32.2 27.4  
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Other revenue 0.2 0.8 $ 0.8 2.5  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 5.4 5.8 10.9 11.3  
Marine operating expense 13.2 12.3 25.2 23.9  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.5 0.5 1.4 0.9  
Total Expenses 19.1 18.6 37.5 36.1  
Disposition gains on owned assets 0.1 0.5 2.1 0.5  
Residual sharing income 1.4 1.2 3.0 2.4  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 0.1  
Net gain on asset dispositions 1.5 1.7 5.1 3.0  
Interest expense, net (5.6) (6.1) (10.8) (12.9)  
Other (expense) income 0.0 0.0 0.0 0.3  
Share of affiliates' earnings (pre-tax) 12.0 13.5 23.4 24.4  
Segment profit (loss) 10.3 11.5 26.2 23.4  
Revenues 21.5 21.0 46.0 44.7  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 0.3 12.0 0.3 12.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 353.7   353.7   338.7
Identifiable assets 796.5   796.5   813.3
Other [Member]          
Segment Reporting Information [Line Items]          
Lease Income 0.0 0.0 0.0 0.0  
Cargo and Freight Revenue 0.0 0.0 0.0 0.0  
Profitability          
Other revenue 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Depreciation expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Operating lease expense (0.1) (0.1) (0.1) (0.1)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses (0.1) (0.1) (0.1) (0.1)  
Disposition gains on owned assets 0.0 0.0 0.0 0.0  
Residual sharing income 0.0 0.0 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0 0.0 0.0  
Asset impairment 0.0 0.0 0.0 0.0  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net (4.0) (0.5) (7.4) (3.5)  
Other (expense) income 0.5 (1.7) (1.3) (2.0)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) (3.4) (2.1) (8.6) (5.4)  
Revenues 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Portfolio Investments and Capital Additions 1.8 1.8 2.2 3.7  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0   0.0
Identifiable assets 90.4   90.4   $ 249.8
Parent [Member]          
Profitability          
Income tax benefit $ 23.8 $ 25.6 $ 53.8 $ 43.9