XML 191 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Lease revenue $ 1,086.6gmt_LeaseIncome $ 975.2gmt_LeaseIncome $ 917.0gmt_LeaseIncome
Marine operating revenue 286.3us-gaap_CargoAndFreightRevenue 275.1us-gaap_CargoAndFreightRevenue 265.5us-gaap_CargoAndFreightRevenue
Other revenue 78.1us-gaap_OtherNonoperatingIncome 70.7us-gaap_OtherNonoperatingIncome 60.7us-gaap_OtherNonoperatingIncome
Total Revenues 1,451.0us-gaap_Revenues 1,321.0us-gaap_Revenues 1,243.2us-gaap_Revenues
Expenses      
Maintenance expense 337.0us-gaap_CostOfPropertyRepairsAndMaintenance 294.0us-gaap_CostOfPropertyRepairsAndMaintenance 269.7us-gaap_CostOfPropertyRepairsAndMaintenance
Marine operating expense 197.8gmt_MarineOperatingExpense 189.8gmt_MarineOperatingExpense 182.4gmt_MarineOperatingExpense
Depreciation 273.5us-gaap_DepreciationNonproduction 255.0us-gaap_DepreciationNonproduction 237.4us-gaap_DepreciationNonproduction
Operating lease expense 108.7us-gaap_OperatingLeasesRentExpenseNet 129.4us-gaap_OperatingLeasesRentExpenseNet 130.2us-gaap_OperatingLeasesRentExpenseNet
Other operating expense 28.9us-gaap_OtherCostAndExpenseOperating 26.1us-gaap_OtherCostAndExpenseOperating 24.2us-gaap_OtherCostAndExpenseOperating
Selling, general and administrative 189.2us-gaap_SellingGeneralAndAdministrativeExpense 178.3us-gaap_SellingGeneralAndAdministrativeExpense 160.2us-gaap_SellingGeneralAndAdministrativeExpense
Total Expenses 1,135.1us-gaap_OperatingExpenses 1,072.6us-gaap_OperatingExpenses 1,004.1us-gaap_OperatingExpenses
Other Income (Expense)      
Net gain on asset dispositions 87.2us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 85.6us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 79.5us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Interest expense, net (158.4)us-gaap_InterestExpense (166.6)us-gaap_InterestExpense (166.6)us-gaap_InterestExpense
Other (expense) income (13.5)us-gaap_OtherNonoperatingIncomeExpense (8.4)us-gaap_OtherNonoperatingIncomeExpense (8.2)us-gaap_OtherNonoperatingIncomeExpense
Income before Income Taxes and Share of Affiliates’ Earnings 231.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 159.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 143.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Taxes (75.7)us-gaap_IncomeTaxExpenseBenefit (65.5)us-gaap_IncomeTaxExpenseBenefit (26.1)us-gaap_IncomeTaxExpenseBenefit
Share of Affiliates’ Earnings (net of tax) 49.5us-gaap_IncomeLossFromEquityMethodInvestments 75.8us-gaap_IncomeLossFromEquityMethodInvestments 19.6us-gaap_IncomeLossFromEquityMethodInvestments
Net Income 205.0us-gaap_NetIncomeLoss 169.3us-gaap_NetIncomeLoss 137.3us-gaap_NetIncomeLoss
Other Comprehensive Income, net of taxes      
Foreign currency translation adjustments 79.1us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax (25.8)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax (25.0)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Unrealized gain (loss) on securities 0.1us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax (0.8)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax (0.2)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Unrealized gain (loss) on derivative instruments (3.0)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (22.4)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (11.7)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Post-retirement benefit plans (29.5)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax 52.9us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax (12.4)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
Other comprehensive income (loss) (105.7)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 101.9us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 24.5us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive Income $ 99.3us-gaap_ComprehensiveIncomeNetOfTax $ 271.2us-gaap_ComprehensiveIncomeNetOfTax $ 161.8us-gaap_ComprehensiveIncomeNetOfTax
Share Data      
Basic earnings per share (in dollars per share) $ 4.55us-gaap_EarningsPerShareBasic $ 3.64us-gaap_EarningsPerShareBasic [1] $ 2.93us-gaap_EarningsPerShareBasic
Average number of common shares (in shares) 45.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 46.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 46.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share (in dollars per share) $ 4.48us-gaap_EarningsPerShareDiluted $ 3.59us-gaap_EarningsPerShareDiluted [1] $ 2.88us-gaap_EarningsPerShareDiluted
Average number of common shares and common share equivalents (in shares) 45.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share (in dollars per share) $ 1.32us-gaap_CommonStockDividendsPerShareDeclared $ 1.24us-gaap_CommonStockDividendsPerShareDeclared $ 1.20us-gaap_CommonStockDividendsPerShareDeclared
[1] (1)Quarterly earnings per share may not be additive, as per share amounts are computed independently for each quarter and the full year is based on the respective weighted average common shares and common stock equivalents outstanding.