XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues        
Lease revenue $ 279.1 $ 246.7 $ 804.0 $ 722.9
Marine operating revenue 98.9 89.0 188.8 190.8
Other revenue 19.2 17.5 56.8 50.7
Total Revenues 397.2 353.2 1,049.6 964.4
Expenses        
Maintenance expense 85.6 76.9 242.7 217.9
Marine operating expense 64.8 58.2 134.4 132.5
Depreciation 71.9 65.6 201.7 186.6
Operating lease expense 27.4 31.5 81.6 97.4
Other operating expense 8.0 6.9 21.3 19.2
Selling, general and administrative 45.8 42.0 133.4 129.8
Total Expenses 303.5 281.1 815.1 783.4
Other Income (Expense)        
Net gain on asset dispositions 6.3 23.5 62.6 59.8
Interest expense, net (38.1) (41.1) (119.6) (125.2)
Other (expense) income (3.1) (4.4) (11.4) (8.6)
Income before Income Taxes and Share of Affiliates’ Earnings 58.8 50.1 166.1 107.0
Income Taxes (19.9) (31.3) (54.2) (47.9)
Share of Affiliates’ Earnings (net of tax) 12.4 35.0 34.6 56.9
Net Income 51.3 53.8 146.5 116.0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss), before Reclassification and Tax (48.1)      
Other Comprehensive Income, net of taxes        
Foreign currency translation adjustments   (32.9) 49.3 (13.4)
Unrealized gain (loss) on securities 0.1 (0.7) 0.2 (0.9)
Unrealized gain (loss) on derivative instruments (0.8) (15.4) (2.3) (21.3)
Post-retirement benefit plans 1.6 2.1 4.7 6.4
Other comprehensive income (loss) (45.8) 51.1 (42.5) 42.0
Comprehensive Income $ 5.5 $ 104.9 $ 104.0 $ 158.0
Share Data        
Basic earnings per share (in dollars per share) $ 1.16 $ 1.16 $ 3.24 $ 2.49
Average number of common shares (in shares) 44.4 46.2 45.3 46.5
Diluted earnings per share (in dollars per share) $ 1.14 $ 1.15 $ 3.18 $ 2.45
Average number of common shares and common share equivalents (in shares) 45.2 46.8 46.1 47.2
Dividends declared per common share (in dollars per share) $ 0.33 $ 0.31 $ 0.99 $ 0.93