XML 24 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Data of Business Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Segment
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Provision for Income Taxes, Equity Method Investment $ 5.4 $ 9.3 $ 9.6 $ 13.4  
Number of business segments     4    
Profitability          
Lease revenue 274.3 239.0 524.9 476.2  
Marine operating revenue 72.2 83.3 89.9 101.8  
Other revenue 19.3 16.6 37.6 33.2  
Total Revenues 365.8 338.9 652.4 611.2  
Maintenance expense 84.0 74.3 157.1 141.0  
Marine operating expense 54.6 57.7 69.6 74.3  
Depreciation 71.1 63.1 129.8 121.0  
Operating lease expense 27.3 33.6 54.2 65.9  
Other operating expense 6.7 7.0 13.3 12.3  
Total Expenses 243.7 235.7 424.0 414.5  
Disposition gains on owned assets 18.8 11.4 40.4 17.2  
Residual sharing income 5.0 4.1 6.8 8.0  
Nonremarketing disposition gains 4.4 5.2 9.4 13.1  
Asset impairment 0 (1.1) (0.3) (2.0)  
Net gain on asset dispositions 28.2 19.6 56.3 36.3  
Interest expense, net (39.5) (43.2) (81.5) (84.1)  
Other (expense) income (4.9) (3.1) (8.3) (4.2)  
Share of affiliates' earnings (pre-tax) 17.7 22.8 31.8 35.3  
Segment profit (loss) 123.6 99.3 226.7 180.0  
SG&A 44.9 45.8 87.6 87.8  
Income tax benefit 20.2 9.1 34.3 16.6  
Net Income 53.1 35.1 95.2 62.2  
Capital Expenditures          
Portfolio investments and capital additions 209.6 320.7 655.1 470.6  
Selected Balance Sheet Data          
Investments in affiliated companies 356.7   356.7   354.3
Identifiable assets 6,921.1   6,921.1   6,549.6
Rail North America [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Lease revenue 218.2 187.3 413.1 371.1  
Marine operating revenue 0 0 0 0  
Other revenue 16.1 13.8 30.7 27.6  
Total Revenues 234.3 201.1 443.8 398.7  
Maintenance expense 65.1 57.6 126.5 112.2  
Marine operating expense 0 0 0 0  
Depreciation 49.1 42.7 90.6 85.0  
Operating lease expense 25.7 32.0 52.6 64.3  
Other operating expense 5.2 5.0 10.0 9.0  
Total Expenses 145.1 137.3 279.7 270.5  
Disposition gains on owned assets 17.7 7.3 39.3 8.9  
Residual sharing income 3.8 0.1 4.4 2.9  
Nonremarketing disposition gains 2.4 2.8 5.0 9.3  
Asset impairment 0 0 0 (0.7)  
Net gain on asset dispositions 23.9 10.2 48.7 20.4  
Interest expense, net (25.3) (28.7) (49.9) (54.4)  
Other (expense) income (0.3) (3.3) (3.7) (4.1)  
Share of affiliates' earnings (pre-tax) 4.2 6.2 7.5 8.4  
Segment profit (loss) 91.7 48.2 166.7 98.5  
Capital Expenditures          
Portfolio investments and capital additions (145.8) (129.4) (541.8) (215.1)  
Selected Balance Sheet Data          
Investments in affiliated companies 18.5   18.5   31.4
Identifiable assets 4,273.4   4,273.4   3,710.5
Rail International [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Lease revenue 47.7 43.6 94.9 86.6  
Marine operating revenue 0 0 0 0  
Other revenue 2.4 1.7 4.4 3.9  
Total Revenues 50.1 45.3 99.3 90.5  
Maintenance expense 11.6 9.6 23.1 21.1  
Marine operating expense 0 0 0 0  
Depreciation 11.8 10.6 23.5 20.7  
Operating lease expense 0 0 0 0  
Other operating expense 1.0 1.4 2.4 2.3  
Total Expenses 24.4 21.6 49.0 44.1  
Disposition gains on owned assets 0.6 0 0.6 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 2.0 2.4 4.4 3.8  
Asset impairment 0 (1.1) 0 (1.3)  
Net gain on asset dispositions 2.6 1.3 5.0 2.5  
Interest expense, net (6.2) (5.2) (12.4) (10.8)  
Other (expense) income (2.7) 0 (2.7) 0.5  
Share of affiliates' earnings (pre-tax) 0 4.6 (0.1) 4.4  
Segment profit (loss) 19.4 24.4 40.1 43.0  
Capital Expenditures          
Portfolio investments and capital additions (42.3) (46.9) (81.6) (91.2)  
Selected Balance Sheet Data          
Investments in affiliated companies 1.9   1.9   2.0
Identifiable assets 1,349.1   1,349.1   1,297.1
ASC [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Lease revenue 1.0 1.0 2.1 2.1  
Marine operating revenue 59.4 71.7 62.5 84.0  
Other revenue 0 0 0 0  
Total Revenues 60.4 72.7 64.6 86.1  
Maintenance expense 7.3 7.1 7.5 7.7  
Marine operating expense 42.3 48.2 45.7 58.0  
Depreciation 4.4 4.0 4.4 4.0  
Operating lease expense 1.7 1.7 1.7 1.7  
Other operating expense 0 0 0 0  
Total Expenses 55.7 61.0 59.3 71.4  
Disposition gains on owned assets 0 0 0 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0 (0.4) 0  
Net gain on asset dispositions 0 0 (0.4) 0  
Interest expense, net (1.4) (1.6) (2.8) (3.2)  
Other (expense) income (0.2) 0 (0.2) (0.6)  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) 3.1 10.1 1.9 10.9  
Capital Expenditures          
Portfolio investments and capital additions (7.7) (7.8) (16.0) (11.0)  
Selected Balance Sheet Data          
Investments in affiliated companies 0   0   0
Identifiable assets 300.6   300.6   271.0
Portfolio Management [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Lease revenue 7.4 7.1 14.8 16.4  
Marine operating revenue 12.8 11.6 27.4 17.8  
Other revenue 0.8 1.1 2.5 1.7  
Total Revenues 21.0 19.8 44.7 35.9  
Maintenance expense 0 0 0 0  
Marine operating expense 12.3 9.5 23.9 16.3  
Depreciation 5.8 5.8 11.3 11.3  
Operating lease expense 0 0 0 0  
Other operating expense 0.5 0.6 0.9 1.0  
Total Expenses 18.6 15.9 36.1 28.6  
Disposition gains on owned assets 0.5 4.1 0.5 8.3  
Residual sharing income 1.2 4.0 2.4 5.1  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0 0.1 0  
Net gain on asset dispositions 1.7 8.1 3.0 13.4  
Interest expense, net (6.1) (6.7) (12.9) (13.4)  
Other (expense) income 0 0 0.3 0  
Share of affiliates' earnings (pre-tax) 13.5 12.0 24.4 22.5  
Segment profit (loss) 11.5 17.3 23.4 29.8  
Capital Expenditures          
Portfolio investments and capital additions (12.0) (135.2) (12.0) (151.2)  
Selected Balance Sheet Data          
Investments in affiliated companies 336.3   336.3   320.9
Identifiable assets 859.3   859.3   856.9
Other [Member]
         
Profitability          
Lease revenue 0 0 0 0  
Marine operating revenue 0 0 0 0  
Other revenue 0 0 0 0  
Total Revenues 0 0 0 0  
Maintenance expense 0 0 0 0  
Marine operating expense 0 0 0 0  
Depreciation 0 0 0 0  
Operating lease expense (0.1) (0.1) (0.1) (0.1)  
Other operating expense 0 0 0 0  
Total Expenses (0.1) (0.1) (0.1) (0.1)  
Disposition gains on owned assets 0 0 0 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0 0 0  
Net gain on asset dispositions 0 0 0 0  
Interest expense, net (0.5) (1.0) (3.5) (2.3)  
Other (expense) income (1.7) 0.2 (2.0) 0  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) (2.1) (0.7) (5.4) (2.2)  
Capital Expenditures          
Portfolio investments and capital additions (1.8) (1.4) (3.7) (2.1)  
Selected Balance Sheet Data          
Investments in affiliated companies 0   0   0
Identifiable assets 138.7   138.7   414.1
Parent [Member]
         
Profitability          
Income tax benefit $ 25.6 $ 18.4 $ 43.9 $ 30.0