XML 41 R124.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Registrant - Statements of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Lease revenue                 $ 975.2 $ 917.0 $ 900.1
Other revenue                 70.7 60.7 61.3
Total Revenues 356.6 353.2 338.9 272.3 331.7 331.9 323.1 256.5 1,321.0 1,243.2 1,191.4
Maintenance expense                 294.0 269.7 277.6
Depreciation                 255.0 237.4 226.5
Operating lease expense                 129.4 130.2 132.0
Other operating expense                 26.1 24.2 27.8
Selling, general and administrative                 178.3 160.2 155.3
Total Expenses                 1,072.6 1,004.1 984.8
Net gain on asset dispositions                 85.6 79.5 65.8
Interest expense, net                 (166.6) (166.6) (168.9)
Other (expense) income                 (8.4) (8.2) 4.1
Income before Income Taxes and Share of Affiliates’ Earnings                 159.0 143.8 107.6
Income tax benefit                 (65.5) (26.1) (29.2)
Share of affiliates' earnings (net of tax)                 75.8 19.6 32.4
Net Income 53.3 53.8 35.1 27.1 29.7 53.8 23.5 30.3 169.3 137.3 110.8
Foreign currency translation adjustments                 25.8 25.0 (39.6)
Unrealized gain (loss) on securities                 0.8 0.2 (0.2)
Unrealized gain (loss) on derivative instruments                 22.4 11.7 (0.5)
Post-retirement benefit plans                 52.9 (12.4) (18.8)
Other comprehensive income (loss)                 101.9 24.5 (59.1)
Comprehensive Income                 271.2 161.8 51.7
Parent Company [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Lease revenue                 543.0 504.5 477.7
Other revenue                 51.3 43.5 44.4
Total Revenues                 594.3 548.0 522.1
Maintenance expense                 176.5 154.8 163.9
Depreciation                 131.1 122.2 117.0
Operating lease expense                 89.5 91.6 95.2
Other operating expense                 12.7 12.0 11.5
Selling, general and administrative                 131.1 118.4 113.3
Total Expenses                 540.9 499.0 500.9
Net gain on asset dispositions                 68.6 59.4 44.0
Interest expense, net                 (63.7) (65.4) (72.8)
Other (expense) income                 (7.0) (4.4) (2.4)
Income before Income Taxes and Share of Affiliates’ Earnings                 51.3 38.6 (10.0)
Income tax benefit                 (10.7) 1.0 4.8
Share of affiliates' earnings (net of tax)                 128.7 97.7 116.0
Net Income                 169.3 137.3 110.8
Foreign currency translation adjustments                 25.8 25.0 (39.6)
Unrealized gain (loss) on securities                 0.8 0.2 (0.2)
Unrealized gain (loss) on derivative instruments                 22.4 11.7 (0.5)
Post-retirement benefit plans                 52.9 (12.4) (18.8)
Other comprehensive income (loss)                 101.9 24.5 (59.1)
Comprehensive Income                 $ 271.2 $ 161.8 $ 51.7