XML 38 R121.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Data of Business Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Segment
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Provision for Income Taxes, Equity Method Investment                 $ 16.5 $ 2.0 $ 8.2
Number of business segments                 4    
Profitability                      
Lease revenue                 975.2 917.0 900.1
Marine operating revenue                 275.1 265.5 230.0
Other revenue                 70.7 60.7 61.3
Total Revenues 356.6 353.2 338.9 272.3 331.7 331.9 323.1 256.5 1,321.0 1,243.2 1,191.4
Maintenance expense                 294.0 269.7 277.6
Marine operating expense                 189.8 182.4 165.6
Depreciation                 255.0 237.4 226.5
Operating lease expense                 129.4 130.2 132.0
Other operating expense                 26.1 24.2 27.8
Total Expenses                 894.3 843.9 829.5
Net gain on asset dispositions                 85.6 79.5 65.8
Interest expense, net                 (166.6) (166.6) (168.9)
Other (expense) income                 (8.4) (8.2) 4.1
Share of affiliates' earnings (pre-tax)                 92.3 21.6 40.6
Segment profit (loss)                 429.6 325.6 303.5
SG&A                 178.3 160.2 155.3
Income tax benefit                 65.5 26.1 29.2
Net Income 53.3 53.8 35.1 27.1 29.7 53.8 23.5 30.3 169.3 137.3 110.8
Selected Balance Sheet Data                      
Investments in affiliated companies 354.3       502.0       354.3 502.0 513.8
Identifiable assets 6,549.6       6,055.4       6,549.6 6,055.4 5,857.5
Capital Expenditures                      
Portfolio investments and capital additions                 859.6 770.0 614.6
Rail North America [Member]
                     
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 5    
Profitability                      
Lease revenue                 758.9 713.9 690.9
Marine operating revenue                 0 0 0
Other revenue                 58.2 51.4 51.5
Total Revenues                 817.1 765.3 742.4
Maintenance expense                 228.2 201.4 206.1
Marine operating expense                 0 0 0
Depreciation                 176.7 167.7 162.5
Operating lease expense                 124.4 126.5 130.9
Other operating expense                 18.4 18.5 18.8
Total Expenses                 547.7 514.1 518.3
Net gain on asset dispositions                 67.7 58.6 52.1
Interest expense, net                 (106.0) (101.9) (101.7)
Other (expense) income                 (9.8) (5.1) (5.7)
Share of affiliates' earnings (pre-tax)                 10.3 6.5 3.9
Segment profit (loss)                 231.6 209.3 172.7
Selected Balance Sheet Data                      
Investments in affiliated companies 31.4       46.9       31.4 46.9 54.0
Identifiable assets 3,710.5       3,601.1       3,710.5 3,601.1 3,540.2
Capital Expenditures                      
Portfolio investments and capital additions                 (502.4) 465.9 280.5
Rail International [Member]
                     
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 2    
Profitability                      
Lease revenue                 180.2 161.2 160.5
Marine operating revenue                 0 0 0
Other revenue                 8.8 6.5 7.8
Total Revenues                 189.0 167.7 168.3
Maintenance expense                 42.9 46.6 52.1
Marine operating expense                 0 0 0
Depreciation                 43.2 36.1 33.6
Operating lease expense                 0 0 0
Other operating expense                 5.3 5.1 4.2
Total Expenses                 91.4 87.8 89.9
Net gain on asset dispositions                 3.7 1.7 0
Interest expense, net                 (23.9) (24.5) (25.4)
Other (expense) income                 (1.1) (6.1) 7.2
Share of affiliates' earnings (pre-tax)                 21.1 (18.3) 0.5
Segment profit (loss)                 97.4 32.7 60.7
Selected Balance Sheet Data                      
Investments in affiliated companies 2.0       77.2       2.0 77.2 88.2
Identifiable assets 1,297.1       1,105.8       1,297.1 1,105.8 903.2
Capital Expenditures                      
Portfolio investments and capital additions                 (168.5) 200.1 140.8
ASC [Member]
                     
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 1.5    
Profitability                      
Lease revenue                 4.2 4.3 4.2
Marine operating revenue                 223.5 239.1 212.2
Other revenue                 0 0 0
Total Revenues                 227.7 243.4 216.4
Maintenance expense                 22.9 21.7 19.4
Marine operating expense                 151.3 160.3 151.7
Depreciation                 12.1 11.9 11.3
Operating lease expense                 5.2 3.8 0
Other operating expense                 0 (0.3) 0
Total Expenses                 191.5 197.4 182.4
Net gain on asset dispositions                 (1.3) 0 1.1
Interest expense, net                 (6.2) (7.1) (7.7)
Other (expense) income                 0.2 (1.4) (0.1)
Share of affiliates' earnings (pre-tax)                 0 0 0
Segment profit (loss)                 28.9 37.5 27.3
Selected Balance Sheet Data                      
Investments in affiliated companies 0       0       0 0 0
Identifiable assets 271.0       284.2       271.0 284.2 276.1
Capital Expenditures                      
Portfolio investments and capital additions                 (11.2) 12.6 17.4
Portfolio Management [Member]
                     
Segment Reporting Information [Line Items]                      
Leverage level expressed as a ratio of recourse debt to equity                 3    
Profitability                      
Lease revenue                 31.9 37.6 44.5
Marine operating revenue                 51.6 26.4 17.8
Other revenue                 3.7 2.8 2.0
Total Revenues                 87.2 66.8 64.3
Maintenance expense                 0 0 0
Marine operating expense                 38.5 22.1 13.9
Depreciation                 23.0 21.7 19.1
Operating lease expense                 0 0.2 1.4
Other operating expense                 2.4 0.9 4.3
Total Expenses                 63.9 44.9 38.7
Net gain on asset dispositions                 15.5 19.2 12.6
Interest expense, net                 (26.7) (27.7) (29.6)
Other (expense) income                 1.4 3.4 2.8
Share of affiliates' earnings (pre-tax)                 60.9 33.4 36.2
Segment profit (loss)                 74.4 50.2 47.6
Selected Balance Sheet Data                      
Investments in affiliated companies 320.9       377.9       320.9 377.9 371.6
Identifiable assets 856.9       797.4       856.9 797.4 844.0
Capital Expenditures                      
Portfolio investments and capital additions                 (170.5) 83.5 172.0
Other [Member]
                     
Profitability                      
Lease revenue                 0 0 0
Marine operating revenue                 0 0 0
Other revenue                 0 0 0
Total Revenues                 0 0 0
Maintenance expense                 0 0 0
Marine operating expense                 0 0 0
Depreciation                 0 0 0
Operating lease expense                 (0.2) (0.3) (0.3)
Other operating expense                 0 0 0.5
Total Expenses                 (0.2) (0.3) 0.2
Net gain on asset dispositions                 0 0 0
Interest expense, net                 (3.8) (5.4) (4.5)
Other (expense) income                 0.9 1.0 (0.1)
Share of affiliates' earnings (pre-tax)                 0 0 0
Segment profit (loss)                 (2.7) (4.1) (4.8)
Selected Balance Sheet Data                      
Investments in affiliated companies 0       0       0 0 0
Identifiable assets 414.1       266.9       414.1 266.9 294.0
Capital Expenditures                      
Portfolio investments and capital additions                 (7.0) 7.9 3.9
Parent [Member]
                     
Profitability                      
Income tax benefit                 $ 82.0 $ 28.1 $ 37.4