XML 51 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Data of Business Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Segment
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Number of business segments     4    
Income taxes related to affiliates' earnings $ (3.7) $ (0.5) $ (9.7) $ (4.0)  
Profitability          
Lease revenue 246.7 231.5 722.9 682.6  
Marine operating revenue 89.0 85.5 190.8 186.1  
Other Revenue, Net 17.5 14.9 50.7 42.8  
Total Revenues 353.2 331.9 964.4 911.5  
Maintenance expense 76.9 68.8 217.9 197.5  
Marine operating expense 58.2 56.5 132.5 125.2  
Depreciation 65.6 60.7 186.6 175.9  
Operating lease expense 31.5 32.7 97.4 96.6  
Other operating expense 6.9 6.6 19.2 16.6  
Total Expenses 239.1 225.3 653.6 611.8  
Net gain on asset dispositions 23.5 11.3 59.8 57.6  
Interest expense, net (41.1) (42.9) (125.2) (127.1)  
Other (expense) income (4.4) (3.9) (8.6) (4.0)  
Share of affiliates' earnings (pre-tax) 31.3 19.1 66.6 23.3  
Segment profit (loss) 123.4 90.2 303.4 249.5  
Selling, general and administrative expense 42.0 38.6 129.8 115.6  
Income taxes, including tax related to affiliates' earnings 27.6 (2.2) 57.6 26.3  
Net Income 53.8 53.8 116.0 107.6  
Capital Expenditures          
Portfolio investments and capital additions 196.2 131.6 666.8 523.4  
Selected Balance Sheet Data          
Investments in affiliated companies 361.9 502.0 361.9 502.0 502.0
Identifiable assets 6,339.1 6,055.4 6,339.1 6,055.4 6,055.4
Rail North America [Member]
         
Segment Reporting Information [Line Items]          
Number of affiliate investments 2   2    
Leverage level expressed as a ratio of recourse debt to equity     5.0    
Profitability          
Lease revenue 192.2 180.7 563.3 531.9  
Marine operating revenue 0 0 0 0  
Other Revenue, Net 14.3 12.7 41.9 36.6  
Total Revenues 206.5 193.4 605.2 568.5  
Maintenance expense 58.6 51.3 170.8 148.1  
Marine operating expense 0 0 0 0  
Depreciation 44.9 42.2 129.9 125.7  
Operating lease expense 29.7 31.4 94.0 94.1  
Other operating expense 4.9 5.2 13.9 13.6  
Total Expenses 138.1 130.1 408.6 381.5  
Net gain on asset dispositions 20.5 9.2 40.9 39.7  
Interest expense, net (26.1) (26.3) (80.5) (78.0)  
Other (expense) income (4.8) (1.8) (8.9) (3.9)  
Share of affiliates' earnings (pre-tax) (0.1) 1.2 8.3 4.7  
Segment profit (loss) 57.9 45.6 156.4 149.5  
Capital Expenditures          
Portfolio investments and capital additions (130.8) (81.9) (345.9) (318.5)  
Selected Balance Sheet Data          
Investments in affiliated companies 31.5 46.9 31.5 46.9  
Identifiable assets 3,781.6 3,601.1 3,781.6 3,601.1  
Rail International [Member]
         
Segment Reporting Information [Line Items]          
Number of affiliate investments 1   1    
Leverage level expressed as a ratio of recourse debt to equity     2.0    
Profitability          
Lease revenue 45.6 40.1 132.2 119.1  
Marine operating revenue 0 0 0 0  
Other Revenue, Net 1.9 1.4 5.8 3.9  
Total Revenues 47.5 41.5 138.0 123.0  
Maintenance expense 10.9 9.8 32.0 34.6  
Marine operating expense 0 0 0 0  
Depreciation 10.8 8.9 31.5 26.1  
Operating lease expense 0 0 0 0  
Other operating expense 1.3 1.1 3.6 4.0  
Total Expenses 23.0 19.8 67.1 64.7  
Net gain on asset dispositions 1.3 1.0 3.8 3.1  
Interest expense, net (6.7) (6.1) (17.5) (19.0)  
Other (expense) income (1.0) (1.8) (0.5) (3.3)  
Share of affiliates' earnings (pre-tax) 16.7 3.1 21.1 (16.9)  
Segment profit (loss) 34.8 17.9 77.8 22.2  
Capital Expenditures          
Portfolio investments and capital additions (43.7) (41.4) (134.9) (125.4)  
Selected Balance Sheet Data          
Investments in affiliated companies 2.1 77.2 2.1 77.2  
Identifiable assets 1,269.6 1,105.8 1,269.6 1,105.8  
ASC [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Lease revenue 1.1 1.1 3.2 3.2  
Marine operating revenue 73.0 79.1 157.0 166.0  
Other Revenue, Net 0 0 0 0  
Total Revenues 74.1 80.2 160.2 169.2  
Maintenance expense 7.4 7.7 15.1 14.8  
Marine operating expense 47.2 51.3 105.2 108.6  
Depreciation 4.1 4.0 8.1 7.9  
Operating lease expense 1.8 1.3 3.5 2.5  
Other operating expense 0 0 0 (0.3)  
Total Expenses 60.5 64.3 131.9 133.5  
Net gain on asset dispositions 0 0 0 0  
Interest expense, net (1.6) (1.8) (4.8) (5.5)  
Other (expense) income 0.9 (0.9) 0.3 (0.9)  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) 12.9 13.2 23.8 29.3  
Capital Expenditures          
Portfolio investments and capital additions 0 (0.3) (11.0) (11.7)  
Selected Balance Sheet Data          
Investments in affiliated companies 0 0 0 0  
Identifiable assets 285.5 284.2 285.5 284.2  
Portfolio Management [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     3.0    
Profitability          
Lease revenue 7.8 9.6 24.2 28.4  
Marine operating revenue 16.0 6.4 33.8 20.1  
Other Revenue, Net 1.3 0.8 3.0 2.3  
Total Revenues 25.1 16.8 61.0 50.8  
Maintenance expense 0 0 0 0  
Marine operating expense 11.0 5.2 27.3 16.6  
Depreciation 5.8 5.6 17.1 16.2  
Operating lease expense 0 0 0 0.2  
Other operating expense 0.7 0.3 1.7 (0.7)  
Total Expenses 17.5 11.1 46.1 32.3  
Net gain on asset dispositions 1.7 1.1 15.1 14.8  
Interest expense, net (6.3) (6.9) (19.7) (20.6)  
Other (expense) income 0 0.3 0 3.4  
Share of affiliates' earnings (pre-tax) 14.7 14.8 37.2 35.5  
Segment profit (loss) 17.7 15.0 47.5 51.6  
Capital Expenditures          
Portfolio investments and capital additions (19.3) (6.3) (170.5) (62.8)  
Selected Balance Sheet Data          
Investments in affiliated companies 328.3 377.9 328.3 377.9  
Identifiable assets 851.5 797.4 851.5 797.4  
Other [Member]
         
Profitability          
Lease revenue 0 0 0 0  
Marine operating revenue 0 0 0 0  
Other Revenue, Net 0 0 0 0  
Total Revenues 0 0 0 0  
Maintenance expense 0 0 0 0  
Marine operating expense 0 0 0 0  
Depreciation 0 0 0 0  
Operating lease expense 0 0 (0.1) (0.2)  
Other operating expense 0 0 0 0  
Total Expenses 0 0 (0.1) (0.2)  
Net gain on asset dispositions 0 0 0 0  
Interest expense, net (0.4) (1.8) (2.7) (4.0)  
Other (expense) income 0.5 0.3 0.5 0.7  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) 0.1 (1.5) (2.1) (3.1)  
Capital Expenditures          
Portfolio investments and capital additions (2.4) (1.7) (4.5) (5.0)  
Selected Balance Sheet Data          
Investments in affiliated companies 0 0 0 0  
Identifiable assets $ 150.9 $ 266.9 $ 150.9 $ 266.9