XML 33 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Data of Business Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Segment
Jun. 30, 2012
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]            
Number of business segments     4      
Income taxes related to affiliates' earnings     $ 4.1 $ 2.4    
Profitability            
Lease revenue 239.0 225.6 476.2 451.1    
Marine operating revenue 83.3 83.1 101.8 100.6    
Other Revenue, Net 16.6 14.4 33.2 27.9    
Total Revenues 338.9 323.1 611.2 579.6    
Maintenance expense 74.3 67.8 141.0 128.7    
Marine operating expense 57.7 55.2 74.3 68.7    
Depreciation 63.1 59.5 121.0 115.2    
Operating lease expense 33.6 32.5 65.9 63.9    
Other operating expense 7.0 6.3 12.3 10.0    
Total Expenses 235.7 221.3 414.5 386.5    
Net gain on asset dispositions 19.6 18.3 36.3 46.3    
Interest expense, net (43.2) (41.6) (84.1) (84.2)    
Other (expense) income (3.1) 0.5 (4.2) (0.1)    
Share of affiliates' earnings (pre-tax) 22.8 (1.3) 35.3 4.2    
Segment profit (loss) 99.3 77.7 180.0 159.3    
Selling, general and administrative expense 45.8 38.9 87.8 77.0    
Income taxes, including tax related to affiliates' earnings 18.4 15.3 30.0 28.5    
Net Income 35.1 23.5 62.2 53.8 62.2  
Capital Expenditures            
Portfolio investments and capital additions 320.7 238.1 470.6 391.8    
Selected Balance Sheet Data            
Investments in affiliated companies 424.3 502.0 424.3 502.0   502.0
Identifiable assets 6,119.2 6,055.4 6,119.2 6,055.4   6,055.4
Rail North America [Member]
           
Segment Reporting Information [Line Items]            
Number of affiliate investments 2   2      
Leverage level expressed as a ratio of recourse debt to equity     5.0      
Profitability            
Lease revenue 187.3 176.6 371.1 351.2    
Marine operating revenue 0 0 0 0    
Other Revenue, Net 13.8 12.1 27.6 23.9    
Total Revenues 201.1 188.7 398.7 375.1    
Maintenance expense 57.6 48.8 112.2 96.8    
Marine operating expense 0 0 0 0    
Depreciation 42.7 41.8 85.0 83.5    
Operating lease expense 32.0 31.3 64.3 62.7    
Other operating expense 5.0 4.0 9.0 8.4    
Total Expenses 137.3 125.9 270.5 251.4    
Net gain on asset dispositions 10.2 14.5 20.4 30.5    
Interest expense, net (28.7) (25.9) (54.4) (51.7)    
Other (expense) income (3.3) (0.2) (4.1) (2.1)    
Share of affiliates' earnings (pre-tax) 6.2 2.0 8.4 3.5    
Segment profit (loss) 48.2 53.2 98.5 103.9    
Capital Expenditures            
Portfolio investments and capital additions (129.4) (137.7) (215.1) (236.6)    
Selected Balance Sheet Data            
Investments in affiliated companies 33.5 46.9 33.5 46.9    
Identifiable assets 3,710.2 3,601.1 3,710.2 3,601.1    
Rail International [Member]
           
Segment Reporting Information [Line Items]            
Number of affiliate investments 2   2      
Leverage level expressed as a ratio of recourse debt to equity     2.0      
Profitability            
Lease revenue 43.6 39.0 86.6 79.0    
Marine operating revenue 0 0 0 0    
Other Revenue, Net 1.7 1.6 3.9 2.5    
Total Revenues 45.3 40.6 90.5 81.5    
Maintenance expense 9.6 12.3 21.1 24.8    
Marine operating expense 0 0 0 0    
Depreciation 10.6 8.6 20.7 17.2    
Operating lease expense 0 0 0 0    
Other operating expense 1.4 1.8 2.3 2.9    
Total Expenses 21.6 22.7 44.1 44.9    
Net gain on asset dispositions 1.3 1.2 2.5 2.1    
Interest expense, net (5.2) (6.5) (10.8) (12.9)    
Other (expense) income 0 0.3 0.5 (1.5)    
Share of affiliates' earnings (pre-tax) 4.6 (16.5) 4.4 (20.0)    
Segment profit (loss) 24.4 (3.6) 43.0 4.3    
Capital Expenditures            
Portfolio investments and capital additions (46.9) (39.2) (91.2) (84.0)    
Selected Balance Sheet Data            
Investments in affiliated companies 83.8 77.2 83.8 77.2    
Identifiable assets 1,151.1 1,105.8 1,151.1 1,105.8    
ASC [Member]
           
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     1.5      
Profitability            
Lease revenue 1.0 1.0 2.1 2.1    
Marine operating revenue 71.7 76.2 84.0 86.9    
Other Revenue, Net 0 0 0 0    
Total Revenues 72.7 77.2 86.1 89.0    
Maintenance expense 7.1 6.7 7.7 7.1    
Marine operating expense 48.2 49.6 58.0 57.3    
Depreciation 4.0 3.9 4.0 3.9    
Operating lease expense 1.7 1.2 1.7 1.2    
Other operating expense 0 (0.1) 0 (0.3)    
Total Expenses 61.0 61.3 71.4 69.2    
Net gain on asset dispositions 0 0 0 0    
Interest expense, net (1.6) (1.9) (3.2) (3.7)    
Other (expense) income 0 0 (0.6) 0    
Share of affiliates' earnings (pre-tax) 0 0 0 0    
Segment profit (loss) 10.1 14.0 10.9 16.1    
Capital Expenditures            
Portfolio investments and capital additions (7.8) (5.5) (11.0) (11.4)    
Selected Balance Sheet Data            
Investments in affiliated companies 0 0 0 0    
Identifiable assets 298.6 284.2 298.6 284.2    
Portfolio Management [Member]
           
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     3.0      
Profitability            
Lease revenue 7.1 9.0 16.4 18.8    
Marine operating revenue 11.6 6.9 17.8 13.7    
Other Revenue, Net 1.1 0.7 1.7 1.5    
Total Revenues 19.8 16.6 35.9 34.0    
Maintenance expense 0 0 0 0    
Marine operating expense 9.5 5.6 16.3 11.4    
Depreciation 5.8 5.2 11.3 10.6    
Operating lease expense 0 0.1 0 0.2    
Other operating expense 0.6 0.6 1.0 (1.0)    
Total Expenses 15.9 11.5 28.6 21.2    
Net gain on asset dispositions 8.1 2.6 13.4 13.7    
Interest expense, net (6.7) (6.5) (13.4) (13.7)    
Other (expense) income 0 0.2 0 3.1    
Share of affiliates' earnings (pre-tax) 12.0 13.2 22.5 20.7    
Segment profit (loss) 17.3 14.6 29.8 36.6    
Capital Expenditures            
Portfolio investments and capital additions (135.2) (53.4) (151.2) (56.5)    
Selected Balance Sheet Data            
Investments in affiliated companies 307.0 377.9 307.0 377.9    
Identifiable assets 828.0 797.4 828.0 797.4    
Other [Member]
           
Profitability            
Lease revenue 0 0 0 0    
Marine operating revenue 0 0 0 0    
Other Revenue, Net 0 0 0 0    
Total Revenues 0 0 0 0    
Maintenance expense 0 0 0 0    
Marine operating expense 0 0 0 0    
Depreciation 0 0 0 0    
Operating lease expense (0.1) (0.1) (0.1) (0.2)    
Other operating expense 0 0 0 0    
Total Expenses (0.1) (0.1) (0.1) (0.2)    
Net gain on asset dispositions 0 0 0 0    
Interest expense, net (1.0) (0.8) (2.3) (2.2)    
Other (expense) income 0.2 0.2 0 0.4    
Share of affiliates' earnings (pre-tax) 0 0 0 0    
Segment profit (loss) (0.7) (0.5) (2.2) (1.6)    
Capital Expenditures            
Portfolio investments and capital additions (1.4) (2.3) (2.1) (3.3)    
Selected Balance Sheet Data            
Investments in affiliated companies 0 0 0 0    
Identifiable assets $ 131.3 $ 266.9 $ 131.3 $ 266.9