XML 23 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of Previously Issued Financial Statements
12 Months Ended
Dec. 31, 2012
Restatement of Previously Issued Financial Statements

Note 3 Restatement of Previously Issued Financial Statements

 

At September 30, 2012, as a result of the Company's historical and ongoing operating losses, the Company determined that it would not, using the criteria set forth in ASC Topic 740, “Income Taxes”, be able to realize the value of its then recorded deferred tax asset and, therefore, recorded a valuation allowance against the carrying value of said asset and a charge to income tax expense.

 

On March 5, 2013, the Company's audit committee of its Board of Directors concluded that the Company erred by not reflecting this charge against its 2011 results of operations and restating its prior year financial statements.  Accordingly, on March 5, 2013, the audit committee of the Board of Directors of the Company determined that the Company's consolidated financial statements for the year ended December 31, 2011 and the quarterly periods ended March 31, 2012, June 30, 2012 and September 30, 2012 should no longer be relied upon.

 

By way of background, at December 31, 2011, the Company had a carrying value of $3,949,819 with respect to its deferred tax asset (of which, $17,085 was included within prepaid expenses and other current assets).  As of the date of those financial statements, the Company mistakenly concluded that sufficient positive evidence existed at such time to conclude that it was more likely than not that this deferred tax asset would be realized.  This conclusion was based on management's review, at the time, of internal projections, as well as a consideration of the cost reduction activities of the Company over the preceding several years, the acquisitions completed and contemplated by the Company at the time and access to capital on a basis accretive to net income.

 

To address the foregoing matter, the Company has restated its financial statements for the fiscal year ended December 31, 2011 and for the quarterly periods ended March 31, June 30 and September 30, 2012, as follows (all prior to the required reclassification of discontinued operations to conform to current year's presentation.  See Note 11, Discontinued Operations):

 

As of and for the year ended December 31, 2011

 

As of December 31, 2011

As Reported

As Restated

Prepaid expenses and other assets

$

        160,931

$

            143,846

Total current assets

       1,343,804

           1,326,719

Deferred tax assets, net

       3,932,734

                        -  

Total other assets

       5,206,467

           1,273,733

Total assets

     12,201,630

           8,251,811

Accumulated deficit

    (15,266,959)

      (19,216,778)

Total stockholders' equity

       8,064,695

           4,114,876

Total liabilities and stockholders' equity

     12,201,630

           8,251,811

 

 

For the Year Ended

December 31, 2011

As Reported

As Restated

Income tax benefit (expense)

$

     1,236,944

$

       (2,712,875)

Net loss

      (2,448,159)

          (6,397,978)

Basic and diluted loss per share

               (0.10)

                   (0.27)

 

 

 

As of and for the three months ended March 31, 2012

As of March 31, 2012

As Reported

As Restated

ASSETS

Current Assets

Cash and cash equivalents

$

         245,214

$

     245,214

Accounts receivable trade

           703,010

       703,010

Prepaid expenses and other assets

           106,681

       106,681

Total current assets

        1,054,905

    1,054,905

Property and Equipment, at cost

Gas distribution, transmission and gathering

      15,293,005

  15,293,005

Office furniture and other equipment

           173,687

       173,687

      15,466,692

  15,466,692

Less accumulated depreciation, depletion and amortization

     (8,902,081)

(8,902,081)

        6,564,611

    6,564,611

Other Assets

Deferred tax assets, net

        3,999,791

                  -  

Intangible assets, net of accumulated amortization of $799,954 and $771,580 as of March 31, 2012 and December 31, 2011, respectively

        1,200,647

    1,200,647

Other

             45,208

         45,208

        5,245,646

    1,245,855

Total assets

$

    12,865,162

$

  8,865,371

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts payable

$

         539,806

$

     539,806

Accrued expenses and other liabilities

           136,813

       136,813

Asset retirement obligation

           347,078

       347,078

Current maturities of long-term debt

           531,637

       531,637

Total current liabilities

        1,555,334

    1,555,334

Asset retirement obligation

           713,727

       713,727

Long term debt, net of current maturities

        2,410,350

    2,410,350

Other

           200,000

       200,000

Total liabilities

        4,879,411

    4,879,411

Commitments and contingencies

Stockholders' Equity

Preferred stock, $1.00 par value, 10,000 shares authorized, no shares issued and outstanding, respectively

                     -  

                  -  

Common stock, $0.01 par value, 150,000,000 shares authorized, 23,674,602 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

           236,746

       236,746

Additional paid-in capital

      23,112,741

  23,112,741

Accumulated deficit

   (15,363,736)

(19,363,527)

Total stockholders' equity

        7,985,751

    3,985,960

Total liabilities and stockholders' equity

$

    12,865,162

$

 8,865,371

 

 

 

For the Three Months Ended March 31, 2012

As Reported

As Restated

Operating revenues

Sales of natural gas

$

                 962,421

$

             962,421

Transportation of natural gas and liquids

                   398,226

               398,226

Reimbursables

                   137,131

               137,131

                1,497,778

            1,497,778

Operating costs and expenses

Cost of natural gas purchased

                   786,621

               786,621

Operation and maintenance

                   109,984

               109,984

Reimbursable costs

                   128,231

               128,231

General and administrative

                   388,946

               388,946

Acquisition costs

                     30,642

                 30,642

Asset retirement obligation accretion

                     25,023

                 25,023

Depreciation and amortization

                   125,386

               125,386

                1,594,833

            1,594,833

 Operating loss

                    (97,055)

              (97,055)

Other expense

Interest expense, net

                    (34,339)

              (34,339)

Other, net

                      (9,632)

                (9,632)

Other expense, net

                    (43,971)

              (43,971)

Loss before income taxes

                  (141,026)

            (141,026)

Income tax benefit (expense)

                     44,249

                (5,723)

Net loss

$

                  (96,777)

$

          (146,749)

Basic and diluted loss per share

$

                           -  

$

                (0.01)

Weighted average number of basic and diluted common shares outstanding

              23,674,602

          23,674,602

 

 

 

As of and for the three and six months ended June 30, 2012

 

As of June 30, 2012

As Reported

As Restated

ASSETS

Current Assets

Cash and cash equivalents

$

         182,122

$

    182,122

Accounts receivable trade

           724,863

       724,863

Prepaid expenses and other assets

           264,939

       264,939

Total current assets

        1,171,924

    1,171,924

Property and Equipment, at cost

Gas distribution, transmission and gathering

      15,305,815

  15,305,815

Office furniture and other equipment

           173,687

       173,687

      15,479,502

  15,479,502

Less accumulated depreciation, depletion and amortization

     (9,006,396)

  (9,006,396)

        6,473,106

    6,473,106

Other Assets

Deferred tax assets, net

        4,016,054

                  -  

Intangible assets, net of accumulated amortization of $828,327 and $771,580 as of June 30, 2012 and December 31, 2011, respectively

        1,172,273

    1,172,273

Other

             36,485

         36,485

        5,224,812

    1,208,758

Total assets

 $   12,869,842

 $ 8,853,788

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts payable

$

         598,644

$

    598,644

Accrued expenses and other liabilities

             55,493

         55,493

Notes payable - insurance

           148,674

       148,674

Asset retirement obligation

           355,447

       355,447

Current maturities of long-term debt

        2,811,957

    2,811,957

Total current liabilities

        3,970,215

    3,970,215

Asset retirement obligation

           729,407

       729,407

Long term debt, net of current maturities

                     -  

                  -  

Other

           200,000

       200,000

Total liabilities

        4,899,622

    4,899,622

Commitments and contingencies

Stockholders' Equity

Preferred stock, $1.00 par value, 10,000 shares authorized, no shares issued and outstanding, respectively

                     -  

                  -  

Common stock, $0.01 par value, 150,000,000 shares authorized, 23,744,047 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively

           237,440

       237,440

Additional paid-in capital

      23,129,353

  23,129,353

Accumulated deficit

   (15,396,573)

(19,412,627)

Total stockholders' equity

        7,970,220

    3,954,166

Total liabilities and stockholders' equity

$

    12,869,842

$

 8,853,788

 

 

For the Three Months Ended

For the Six Months Ended

June 30, 2012

June 30, 2012

As Reported

As Restated

As Reported

As Restated

Operating revenues

Sales of natural gas

$

        789,762

$

      789,762

$

1,752,183

$

1,752,183

Transportation of natural gas and liquids

          405,997

        405,997

        804,223

        804,223

Reimbursables

          155,708

        155,708

        292,839

        292,839

       1,351,467

     1,351,467

     2,849,245

     2,849,245

Operating costs and expenses

Cost of natural gas purchased

          628,147

       628,147

     1,414,768

     1,414,768

Operation and maintenance

            83,601

          83,601

        188,629

        188,629

Reimbursable costs

          164,608

        164,608

        292,839

        292,839

General and administrative

          325,404

        325,404

        714,350

        714,350

Acquisition costs

         (12,654)

       (12,654)

          17,988

          17,988

Asset retirement obligation accretion

            25,632

          25,632

          50,655

          50,655

Depreciation and amortization

          132,688

        132,688

        258,074

        258,074

       1,347,426

     1,347,426

     2,937,303

     2,937,303

 Operating income (loss)

              4,041

            4,041

       (88,058)

       (88,058)

Other income (expense)

Interest expense, net

         (50,015)

       (50,015)

       (84,354)

       (84,354)

Other, net

              1,866

            1,866

       (12,722)

       (12,722)

Other expense, net

         (48,149)

       (48,149)

       (97,076)

       (97,076)

Loss before income taxes

         (44,108)

       (44,108)

     (185,134)

     (185,134)

Income tax benefit

            11,271

         (4,992)

          55,520

       (10,715)

Net loss

$

       (32,837)

$

     (49,100)

$

   (129,614)

$

  (195,849)

Basic and diluted loss per share

$

                   -  

$

                 -  

$

         (0.01)

$

         (0.01)

Weighted average number of basic and diluted common shares outstanding

     23,698,259

   23,698,259

   23,686,431

   23,686,431

 

 

 

 

For the three and nine months ended September 30, 2012

The aforementioned restatements had no impact on the Company's consolidated balance sheet as of September 30, 2012.

 

For the Three Months Ended

For the Nine Months Ended

September 30, 2012

September 30, 2012

As Reported

As Restated

As Reported

As Restated

Operating revenues

Sales of natural gas

$

        909,891

$

      909,891

$

    2,662,074

$

   2,662,074

Transportation of natural gas and liquids

        366,051

        366,051

     1,170,274

    1,170,274

Reimbursables

        129,941

        129,941

        422,780

       422,780

     1,405,883

    1,405,883

     4,255,128

     4,255,128

Operating costs and expenses

Cost of natural gas purchased

        751,556

       751,556

    2,166,324

2,166,324

Operation and maintenance

          92,998

          92,998

       281,627

       281,627

Reimbursable costs

        129,941

       129,941

       422,780

       422,780

General and administrative

        310,023

       310,023

    1,024,373

    1,024,373

Acquisition costs

          35,617

         35,617

         53,605

         53,605

Asset retirement obligation accretion

           25,819

         25,819

         76,474

         76,474

Asset impairments

     3,075,803

    3,075,803

    3,075,803

    3,075,803

Depreciation and amortization

        131,244

       131,244

       389,318

       389,318

     4,553,001

     4,553,001

     7,490,304

    7,490,304

 Operating income (loss)

   (3,147,118)

   (3,147,118)

   (3,235,176)

   (3,235,176)

Other income (expense)

Interest expense, net

         (45,321)

        (45,321)

      (129,675)

      (129,675)

Other, net

          248,351

         248,351

         235,629

         235,629

Other expense, net

          203,030

         203,030

         105,954

         105,954

Loss before income taxes

    (2,944,088)

   (2,944,088)

   (3,129,222)

   (3,129,222)

Income tax benefit (expense)

    (4,008,653)

           7,401

   (3,953,133)

          (3,314)

Net loss

$

 (6,952,741)

$

 (2,936,687)

$

 (7,082,355)

$

 (3,132,536)

Basic and diluted loss per share

$

           (0.29)

$

         (0.12)

$

          (0.30)

$

          (0.13)

Weighted average number of basic and diluted common shares outstanding

     23,859,802

    23,859,802

    23,744,643

    23,744,643

 

 

The aforementioned restatements had no impact on the Company's reported cash flows from operating activities, investing activities, or financing activities within its consolidated statement of cash flows for either the year ended December 31, 2011, or the three, six or nine month periods ended March 31, 2012, June 30, 2012 or September 30, 2012.