XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Treasury stock
Beginning balance at Dec. 31, 2022 $ 17,418          
Redeemable noncontrolling interest            
Net (loss) income (377)          
Adjustment of redeemable noncontrolling interest to redemption value 1,771          
Ending balance at Dec. 31, 2023 18,812          
Beginning balance at Dec. 31, 2022 3,071,722 $ 324,419 $ 27,941 $ 7,898,055 $ (125,533) $ (5,053,160)
TEGNA Inc. Shareholders’ Equity            
Net (loss) income 476,724     476,724    
Other comprehensive income (loss), net of tax 5,923       5,923  
Comprehensive income attributable to TEGNA Inc. 482,647          
Dividends declared (83,534)     (83,534)    
Company stock 401(k) match contributions 18,629   (23,029) (32,008)   73,666
Stock-based awards activity (13,457)   (5,959) (89,010)   81,512
Employee stock-based compensation awards 24,497   24,497      
Repurchase of Common Stock (795,048)   3,304 (77,211)   (721,141)
Adjustment of redeemable noncontrolling interest to redemption value (1,771)     (1,771)    
Other activity 1,187   1,187      
Ending balance at Dec. 31, 2023 2,704,872 324,419 27,941 8,091,245 (119,610) (5,619,123)
Redeemable noncontrolling interest            
Net (loss) income (775)          
Adjustment of redeemable noncontrolling interest to redemption value 2,280          
Ending balance at Dec. 31, 2024 20,317          
TEGNA Inc. Shareholders’ Equity            
Net (loss) income 599,818     599,818    
Other comprehensive income (loss), net of tax 12,966       12,966  
Comprehensive income attributable to TEGNA Inc. 612,784          
Dividends declared (81,364)     (81,364)    
Company stock 401(k) match contributions 18,702   (33,243) (26,500)   78,445
Stock-based awards activity (11,650)   (64,776) (31,202)   84,328
Employee stock-based compensation awards 38,532   38,532      
Repurchase of Common Stock (276,340)   58,029     (334,369)
Adjustment of redeemable noncontrolling interest to redemption value (2,280)     (2,280)    
Other activity 1,458   1,458      
Ending balance at Dec. 31, 2024 3,004,714 324,419 27,941 8,549,717 (106,644) (5,790,719)
Redeemable noncontrolling interest            
Net (loss) income (384)          
Repurchase of noncontrolling interest in Premion (20,845)          
Adjustment of redeemable noncontrolling interest to redemption value 912          
Ending balance at Dec. 31, 2025 0          
TEGNA Inc. Shareholders’ Equity            
Net (loss) income 219,856     219,856    
Other comprehensive income (loss), net of tax 4,691       4,691  
Comprehensive income attributable to TEGNA Inc. 224,547          
Dividends declared (80,459)     (80,459)    
Stock-based awards activity (21,202)   (30,561) (66,877)   76,236
Employee stock-based compensation awards 26,178   26,178      
Retirement of treasury shares   (156,250)   5,448,632   5,604,882
Adjustment of redeemable noncontrolling interest to redemption value (912)     (912)    
Other activity 3,313   5,739     (2,426)
Ending balance at Dec. 31, 2025 $ 3,156,179 $ 168,169 $ 29,297 $ 3,172,693 $ (101,953) $ (112,027)