XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 291,240 $ 693,214
Accounts receivable, net of allowances of $3,510 and $2,831, respectively 603,522 604,300
Other receivables 23,117 11,752
Syndicated programming rights 27,219 28,097
Prepaid expenses and other current assets 35,902 23,049
Total current assets 981,000 1,360,412
Property and equipment    
Land 86,347 86,347
Buildings and improvements 362,932 360,492
Equipment, furniture and fixtures 638,039 641,024
Construction in progress 10,487 6,037
Total 1,097,805 1,093,900
Less accumulated depreciation (673,134) (649,581)
Net property and equipment 424,671 444,319
Intangible and other assets    
Goodwill 3,015,944 3,015,944
Indefinite-lived and amortizable intangible assets, less accumulated amortization of $220,522 and $185,175, respectively 2,273,800 2,309,772
Right-of-use assets for operating leases 65,071 63,535
Investments and other assets 113,448 132,537
Total intangible and other assets 5,468,263 5,521,788
Total assets 6,873,934 7,326,519
Current liabilities    
Accounts payable 93,276 87,338
Accrued liabilities    
Compensation 75,324 64,343
Interest 36,999 44,719
Contracts payable for programming rights 139,385 143,095
Other 85,381 75,454
Income taxes payable 0 51,331
Total current liabilities 430,365 466,280
Noncurrent liabilities    
Net deferred income tax liabilities 591,267 579,213
Long-term debt 2,530,587 3,076,451
Pension liabilities 56,522 65,956
Operating lease liabilities 59,981 63,421
Other noncurrent liabilities 49,033 50,167
Total noncurrent liabilities 3,287,390 3,835,208
Total liabilities 3,717,755 4,301,488
Commitments and contingent liabilities (see Note 11)
Redeemable noncontrolling interest (see Note 1) 0 20,317
Shareholders’ equity    
Common stock of $1 par value per share, 800,000,000 shares authorized, 168,168,632 and 324,418,632 shares issued, respectively 168,169 324,419
Additional paid-in capital 29,297 27,941
Retained earnings 3,172,693 8,549,717
Accumulated other comprehensive loss (101,953) (106,644)
Less treasury stock at cost, 7,103,970 and 164,520,591 shares, respectively (112,027) (5,790,719)
Total equity 3,156,179 3,004,714
Total liabilities, redeemable noncontrolling interest and equity $ 6,873,934 $ 7,326,519