XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of presentation and accounting policies - Reconciliations Between Revenue and Primary Measures of Profit or Loss (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Less:    
Net Income $ 58,307 $ 189,262
Operating Segments    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenue 680,049 714,252
Less:    
Programming 264,166 249,758
Employee compensation [1] 171,984 183,291
Other segment items [2] 107,651 107,016
Adjusted EBITDA 136,248 174,187
(Less) Plus: All other segment items [3] (77,941) 15,075
Net Income $ 58,307 $ 189,262
[1] Includes the cost associated with salaries, bonuses, stock-based compensation, benefits paid to our employees and adjusted to remove workforce restructuring and retention costs (including stock-based compensation and cash payments).
[2] Primarily includes digital ad serving fees, professional service fees and costs associated with operating our facilities.
[3] Primarily includes taxes, interest expense, other non-operating costs, depreciation and amortization.