XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of presentation and accounting policies (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Schedule of Reconciliations Between Revenue and the Primary Measures of Profit or Loss and Include our Significant Expense Measures The tables below provide reconciliations between revenue and the primary measures of profit or loss and include our significant expense measures (in thousands).

 

 

Quarter ended Mar. 31,

 

 

2025

 

 

2024

 

Revenue

$

680,049

 

 

$

714,252

 

Less:

 

 

 

 

 

Programming

 

264,166

 

 

 

249,758

 

Employee compensation (a)

 

171,984

 

 

 

183,291

 

Other segment items (b)

 

107,651

 

 

 

107,016

 

Adjusted EBITDA

$

136,248

 

 

$

174,187

 

(Less) Plus: All other segment items (c)

 

(77,941

)

 

 

15,075

 

Net income

$

58,307

 

 

$

189,262

 

(a) Includes the cost associated with salaries, bonuses, stock-based compensation, benefits paid to our employees and adjusted to remove workforce restructuring and retention costs (including stock-based compensation and cash payments).

(b) Primarily includes digital ad serving fees, professional service fees and costs associated with operating our facilities.

(c) Primarily includes taxes, interest expense, other non-operating costs, depreciation and amortization.

Schedule of Disaggregation of Revenue

Revenue earned by these sources in the first quarter of 2025 and 2024 are shown below (amounts in thousands):

 

 

Quarter ended Mar. 31,

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Distribution

$

379,556

 

 

$

380,503

 

Advertising & Marketing Services

 

286,397

 

 

 

296,109

 

Political

 

3,616

 

 

 

27,828

 

Other

 

10,480

 

 

 

9,812

 

Total revenues

$

680,049

 

 

$

714,252