XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenues $ 3,101,971 $ 2,910,930 $ 3,279,245
Operating expenses:      
Cost of revenues [1] 1,756,115 1,718,857 1,693,221
Business units - Selling, general and administrative expenses 394,589 412,000 414,530
Corporate - General and administrative expenses 51,851 65,933 60,108
Depreciation 59,935 59,769 61,195
Amortization of intangible assets 53,600 53,467 59,882
Asset impairment and other (see Note 10) 1,097 3,359 (323)
Merger termination fee 0 (136,000) 0
Total 2,317,187 2,177,385 2,288,613
Operating income 784,784 733,545 990,632
Non-operating (expense) income:      
Interest expense (169,238) (172,904) (174,022)
Interest income 26,991 29,292 6,922
Other non-operating items, net 130,450 16,613 10,036
Total (11,797) (126,999) (157,064)
Income before income taxes 772,987 606,546 833,568
Provision for income taxes 173,944 130,199 202,370
Net Income 599,043 476,347 631,198
Net loss (income) attributable to redeemable noncontrolling interest 775 377 (729)
Net income attributable to TEGNA Inc. $ 599,818 $ 476,724 $ 630,469
Earnings per share - basic (in dollars per share) $ 3.55 $ 2.29 $ 2.82
Earnings per share - diluted (in dollars per share) $ 3.53 $ 2.28 $ 2.81
Weighted average number of common shares outstanding:      
Basic (in shares) 168,434 207,594 223,652
Diluted (in shares) 169,165 207,947 224,486
[1] Cost of revenues exclude charges for depreciation and amortization expense, which are shown separately above.