XML 58 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Description of business, use of estimates, basis of presentation, and summary of significant accounting policies - Reconciliations Between Revenue and Primary Measures of Profit or Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Less:      
Net Income $ 599,043 $ 476,347 $ 631,198
Operating Segments      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Revenue 3,101,971 2,910,930 3,279,245
Less:      
Programming 998,231 995,292 952,225
Employee compensation [1] 719,534 702,324 707,214
Other segment items [2] 452,734 470,974 487,903
Adjusted EBITDA 931,472 742,340 1,131,903
Less: All other segment items [3] 332,429 265,993 500,705
Net Income $ 599,043 $ 476,347 $ 631,198
[1] Includes the cost associated with salaries, bonuses, stock-based compensation, benefits paid to our employees and adjusted to remove workforce restructuring and retention costs (including stock-based compensation and cash payments).
[2] Primarily includes digital ad serving fees, professional service fees and costs associated with operating our facilities.
[3] Primarily includes taxes, interest expense, other non-operating costs, depreciation and amortization.