XML 54 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Earnings (Loss) Per Share (Basic and Diluted)

Our earnings per share (basic and diluted) for 2024, 2023, and 2022 are presented below (in thousands, except per share amounts):

 

 

 

2024

 

 

2023

 

 

2022

 

Net income

 

$

599,043

 

 

$

476,347

 

 

$

631,198

 

Net loss (income) attributable to the noncontrolling interest

 

 

775

 

 

 

377

 

 

 

(729

)

Adjustment of redeemable noncontrolling interest to redemption value

 

 

(2,280

)

 

 

(1,771

)

 

 

(560

)

Earnings available to common shareholders

 

$

597,538

 

 

$

474,953

 

 

$

629,909

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

 

168,434

 

 

 

207,594

 

 

 

223,652

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

603

 

 

 

220

 

 

 

535

 

Performance share awards

 

 

128

 

 

 

133

 

 

 

299

 

Weighted average number of common shares outstanding - diluted

 

 

169,165

 

 

 

207,947

 

 

 

224,486

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

3.55

 

 

$

2.29

 

 

$

2.82

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

3.53

 

 

$

2.28

 

 

$

2.81

 

Schedule of Stock-Based Compensation Related Amounts Recognized in the Consolidated Statements of Income for Equity Awards The following table shows the stock-based compensation related amounts recognized in the Consolidated Statements of Income for equity awards (in thousands):

 

 

 

2024

 

 

2023

 

 

2022

 

RSUs

 

$

29,544

 

 

$

20,931

 

 

$

16,182

 

PSAs

 

 

8,988

 

 

 

3,566

 

 

 

14,299

 

Total employee awards stock-based compensation

 

 

38,532

 

 

 

24,497

 

 

 

30,481

 

Total income tax benefit

 

 

8,236

 

 

 

9,072

 

 

 

10,744

 

Employee awards stock-based compensation net of tax

 

$

30,296

 

 

$

15,425

 

 

$

19,737

 

Schedule of Restricted Stock and RSU Awards

 

 

2024

 

 

2023

 

 

2022

 

RSU

 

Shares

 

 

Weighted average fair value

 

 

Shares

 

 

Weighted average fair value

 

 

Shares

 

 

Weighted average fair value

 

Unvested at beginning of year

 

 

3,465,380

 

 

$

17.12

 

 

 

2,543,732

 

 

$

17.80

 

 

 

2,842,288

 

 

$

15.11

 

Granted

 

 

2,060,749

 

 

 

13.43

 

 

 

2,289,278

 

 

 

16.09

 

 

 

949,022

 

 

 

21.90

 

Vested

 

 

(1,683,051

)

 

 

16.44

 

 

 

(1,122,923

)

 

 

16.41

 

 

 

(1,118,395

)

 

 

14.62

 

Cancelled

 

 

(355,844

)

 

 

15.99

 

 

 

(244,707

)

 

 

17.78

 

 

 

(129,183

)

 

 

16.39

 

Unvested at end of year

 

 

3,487,234

 

 

$

15.39

 

 

 

3,465,380

 

 

$

17.12

 

 

 

2,543,732

 

 

$

17.80

 

Schedule of Nonvested Performance-based Units Activity A summary of the PSAs activity is presented below:

 

 

 

2024

 

 

2023

 

 

2022

 

PSA

 

Shares

 

 

Weighted average fair value

 

 

Shares

 

 

Weighted average fair value

 

 

Shares

 

 

Weighted average fair value

 

Unvested at beginning of year

 

 

948,021

 

 

$

18.16

 

 

 

986,104

 

 

$

18.18

 

 

 

1,015,433

 

 

$

15.04

 

Granted

 

 

1,132,073

 

 

 

12.72

 

 

 

642,413

 

 

 

16.33

 

 

 

484,781

 

 

 

21.80

 

Vested

 

 

(604,102

)

 

 

16.72

 

 

 

(564,159

)

 

 

16.21

 

 

 

(503,844

)

 

 

15.26

 

Cancelled

 

 

(140,647

)

 

 

15.23

 

 

 

(116,337

)

 

 

18.25

 

 

 

(10,266

)

 

 

17.09

 

Unvested at end of year

 

 

1,335,345

 

 

$

14.22

 

 

 

948,021

 

 

$

18.16

 

 

 

986,104

 

 

$

18.18

 

Schedule of Accumulated Other Comprehensive Loss The following tables summarize the components of, and changes in AOCL, net of tax (in thousands):

 

2024

 

Retirement
Plans

 

 

Foreign
Currency Translation
(1)

 

 

Total

 

Balance at beginning of year

 

$

(120,142

)

 

$

532

 

 

$

(119,610

)

Other comprehensive income before reclassifications

 

 

824

 

 

 

 

 

 

824

 

Amounts classified from AOCL

 

 

12,142

 

 

 

 

 

 

12,142

 

Balance at end of year

 

$

(107,176

)

 

$

532

 

 

$

(106,644

)

 

2023

 

Retirement
Plans

 

 

Foreign
Currency Translation
(1)

 

 

Total

 

Balance at beginning of year

 

$

(126,065

)

 

$

532

 

 

$

(125,533

)

Other comprehensive income before reclassifications

 

 

1,769

 

 

 

 

 

 

1,769

 

Amounts classified from AOCL

 

 

4,154

 

 

 

 

 

 

4,154

 

Balance at end of year

 

$

(120,142

)

 

$

532

 

 

$

(119,610

)

 

2022

 

Retirement
Plans

 

 

Foreign
Currency Translation
(1)

 

 

Available-For-Sale Investment

 

 

Total

 

Balance at beginning of year

 

$

(113,090

)

 

$

455

 

 

$

15,419

 

 

$

(97,216

)

Other comprehensive loss before reclassifications

 

 

(16,288

)

 

 

77

 

 

 

 

 

 

(16,211

)

Amounts classified from AOCL

 

 

3,313

 

 

 

 

 

 

(15,419

)

 

 

(12,106

)

Balance at end of year

 

$

(126,065

)

 

$

532

 

 

$

-

 

 

$

(125,533

)

(1) Our entire foreign currency translation adjustment is related to our CareerBuilder investment. We previously recorded our share of foreign currency translation adjustments through our equity method investment, however, accounting for this investment has been suspended as its carrying value has declined to $0.

Schedule of Reclassification out of Accumulated Other Comprehensive Loss Reclassifications out of AOCL related to these post-retirement plans and a realized gain on an available-for-sale investment included the following (in thousands):

 

 

 

2024

 

 

2023

 

 

2022

 

Amortization of prior service cost (credit), net

 

$

90

 

 

$

(464

)

 

$

(481

)

Amortization of actuarial loss

 

 

5,941

 

 

 

6,054

 

 

 

4,639

 

Pension settlement charge

 

 

10,316

 

 

 

 

 

 

300

 

Realized gain on available-for-sale investment

 

 

 

 

 

 

 

 

(20,800

)

Total reclassifications, before tax

 

 

16,347

 

 

 

5,590

 

 

 

(16,342

)

Income tax effect

 

 

(4,205

)

 

 

(1,436

)

 

 

4,236

 

Total reclassifications, net of tax

 

$

12,142

 

 

$

4,154

 

 

$

(12,106

)