XML 49 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision (Benefit) for Income Taxes on Income Consists

The provision (benefit) for income taxes consists of the following (in thousands):

 

2024

 

Current

 

 

Deferred

 

 

Total

 

Federal

 

$

154,621

 

 

$

120

 

 

$

154,741

 

State and other

 

 

23,130

 

 

 

(3,927

)

 

 

19,203

 

Total

 

$

177,751

 

 

$

(3,807

)

 

$

173,944

 

 

2023

 

Current

 

 

Deferred

 

 

Total

 

Federal

 

$

96,816

 

 

$

14,240

 

 

$

111,056

 

State and other

 

 

13,646

 

 

 

5,497

 

 

 

19,143

 

Total

 

$

110,462

 

 

$

19,737

 

 

$

130,199

 

 

2022

 

Current

 

 

Deferred

 

 

Total

 

Federal

 

$

161,438

 

 

$

13,435

 

 

$

174,873

 

State and other

 

 

23,456

 

 

 

4,041

 

 

 

27,497

 

Total

 

$

184,894

 

 

$

17,476

 

 

$

202,370

 

Schedule of Reconciliation of Effective Tax Rate

The provision for income taxes varies from the U.S. federal statutory tax rate as a result of the following differences:

 

 

 

2024

 

 

2023

 

 

2022

 

U.S. statutory tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

 

State taxes (net of federal income tax benefit)

 

 

2.9

 

 

 

2.3

 

 

 

2.7

 

Purchase of clean energy federal tax credits

 

 

(1.0

)

 

 

 

 

 

 

Uncertain tax positions, settlements and lapse of statutes of limitations

 

 

(0.3

)

 

 

(0.2

)

 

 

 

Valuation allowance on equity method investment

 

 

0.1

 

 

 

(0.7

)

 

 

0.6

 

Other valuation allowances, tax rate changes, & deferred adjustments

 

 

(0.7

)

 

 

0.8

 

 

 

(0.6

)

Non-deductible transaction costs

 

 

 

 

 

(0.8

)

 

 

0.5

 

Net excess benefits or expense on share-based payments

 

 

0.2

 

 

 

(0.1

)

 

 

(0.3

)

Non-taxable Merger termination fee

 

 

 

 

 

(1.3

)

 

 

 

Other, net

 

 

0.3

 

 

 

0.5

 

 

 

0.4

 

Effective tax rate

 

 

22.5

%

 

 

21.5

%

 

 

24.3

%

Schedule of Deferred Tax Liabilities and Assets

Deferred tax liabilities and assets were composed of the following as of December 31, 2024 and 2023 (in thousands):

 

 

 

2024

 

 

2023

 

Deferred tax liabilities

 

 

 

 

 

 

Accelerated amortization of deductible intangibles

 

$

567,009

 

 

$

561,741

 

Accelerated depreciation

 

 

59,558

 

 

 

65,247

 

Right-of-use assets for operating leases

 

 

15,770

 

 

 

18,361

 

Other

 

 

4,097

 

 

 

4,024

 

Total deferred tax liabilities

 

 

646,434

 

 

 

649,373

 

Deferred tax assets

 

 

 

 

 

 

Accrued compensation costs

 

 

23,081

 

 

 

22,450

 

Pension and post-retirement medical and life

 

 

17,804

 

 

 

18,839

 

Loss carryforwards

 

 

15,416

 

 

 

16,435

 

Operating lease liabilities

 

 

16,656

 

 

 

19,443

 

Other

 

 

18,065

 

 

 

18,988

 

Total deferred tax assets

 

 

91,022

 

 

 

96,155

 

Deferred tax asset valuation allowance

 

 

23,801

 

 

 

25,001

 

Total net deferred tax liabilities

 

$

579,213

 

 

$

578,219

 

 

The following table summarizes the activity related to deferred tax asset valuation allowances (in thousands):

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of year

 

$

25,001

 

 

$

26,339

 

 

$

41,929

 

Additions to valuation allowance

 

 

2,212

 

 

 

5,001

 

 

 

7,228

 

Reductions to valuation allowance

 

 

(3,412

)

 

 

(6,339

)

 

 

(22,818

)

Balance at the end of year

 

$

23,801

 

 

$

25,001

 

 

$

26,339

 

Schedule of Activity Related to Unrecognized Tax Benefits, Excluding Federal Tax Benefit of State Tax Deductions

The following table summarizes the activity related to unrecognized tax benefits, excluding the federal tax benefit of state tax deductions (in thousands):

 

 

 

2024

 

 

2023

 

 

2022

 

Change in unrecognized tax benefits

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

6,645

 

 

$

7,725

 

 

$

8,196

 

Additions based on tax positions related to the current year

 

 

123

 

 

 

 

 

 

 

Additions for tax positions of prior years

 

 

123

 

 

 

151

 

 

 

 

Reductions of tax positions of prior years

 

 

(378

)

 

 

(680

)

 

 

 

Settlements

 

 

(1,710

)

 

 

 

 

 

(9

)

Reductions due to lapse of statutes of limitations

 

 

(567

)

 

 

(551

)

 

 

(462

)

Balance as of end of year

 

$

4,236

 

 

$

6,645

 

 

$

7,725