XML 47 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and other intangible assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Indefinite-Lived Intangible Assets and Amortizable Intangible Assets

The following table displays indefinite-lived intangible assets and amortizable intangible assets as of December 31, 2024 and 2023 (in thousands):

 

 

Gross

 

 

Accumulated Amortization

 

 

Net

 

Dec. 31, 2024

 

 

 

 

 

 

 

 

Indefinite-lived intangibles:

 

 

 

 

 

 

 

 

Television and radio station FCC broadcast licenses

$

2,124,731

 

 

$

 

 

$

2,124,731

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Retransmission agreements

 

 

 

 

 

 

 

 

Network affiliation agreements

 

266,018

 

 

 

(122,539

)

 

 

143,479

 

Other

 

104,198

 

 

 

(62,636

)

 

 

41,562

 

Total indefinite-lived and amortizable intangible assets

$

2,494,947

 

 

$

(185,175

)

 

$

2,309,772

 

 

 

 

 

 

 

 

 

 

Dec. 31, 2023

 

 

 

 

 

 

 

 

Indefinite-lived intangibles:

 

 

 

 

 

 

 

 

Television and radio station FCC broadcast licenses

$

2,124,731

 

 

$

 

 

$

2,124,731

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Retransmission agreements

 

113,621

 

 

 

(95,619

)

 

 

18,002

 

Network affiliation agreements

 

309,502

 

 

 

(144,834

)

 

 

164,668

 

Other

 

71,067

 

 

 

(49,496

)

 

 

21,571

 

Total indefinite-lived and amortizable intangible assets

$

2,618,921

 

 

$

(289,949

)

 

$

2,328,972

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The following table shows the projected annual amortization expense related to amortizable intangible assets existing as of December 31, 2024 (in thousands):

 

2025

$

35,348

 

2026

 

31,310

 

2027

 

21,457

 

2028

 

20,524

 

2029

 

14,200

 

Thereafter

 

62,202

 

Total

$

185,041