XML 58 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 19, 2019
USD ($)
affiliate
station
Aug. 08, 2019
USD ($)
radio_station
station
Jun. 18, 2019
USD ($)
Jan. 02, 2019
USD ($)
Feb. 15, 2018
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 13, 2019
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]                      
Senior Notes issued           $ 4,203,000   $ 4,203,000 $ 2,960,000    
Goodwill           2,950,587   2,950,587 2,596,863   $ 2,579,417
Goodwill acquired               $ 355,368 17,446    
Network affiliation agreements                      
Business Acquisition [Line Items]                      
Weighted average useful life, intangible assets (in years)               15 years      
Nexstar Media Group                      
Business Acquisition [Line Items]                      
Number of stations acquired | station 11                    
Number of affiliates acquired | affiliate 8                    
Initial purchase price $ 769,100                    
Base purchase price 740,000                    
Working capital adjustment $ 29,100                    
Weighted average useful life, intangible assets (in years)               11 years 1 month 6 days      
Dispatch Stations                      
Business Acquisition [Line Items]                      
Number of stations acquired | station   2                  
Initial purchase price   $ 560,500                  
Base purchase price   535,000                  
Working capital adjustment   $ 25,500                  
Number of ratio stations acquired | radio_station   2                  
Weighted average useful life, intangible assets (in years)               11 years 2 months 12 days      
Justice & Quest                      
Business Acquisition [Line Items]                      
Initial purchase price     $ 77,100                
Working capital adjustment     $ 4,600                
Ownership interest (as a percent)     85.00%                
Gain recognized due to write-up of prior investment     $ 7,300                
Weighted average useful life, intangible assets (in years)               6 years 9 months 18 days      
Goodwill     23,558                
Justice & Quest | Retransmission agreements                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets     0                
Justice & Quest | Network affiliation agreements                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets     0                
Justice & Quest | Distribution agreements                      
Business Acquisition [Line Items]                      
Weighted average useful life, intangible assets (in years)               7 years      
Gray Stations                      
Business Acquisition [Line Items]                      
Initial purchase price       $ 109,900              
Working capital adjustment       4,900              
Weighted average useful life, intangible assets (in years)               10 years 4 months 24 days      
Goodwill       18,756              
Gray Stations | Retransmission agreements                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets       12,957              
Gray Stations | Network affiliation agreements                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets       14,420              
Recent Acquisitions                      
Business Acquisition [Line Items]                      
Increase in goodwill           78,200          
Definite-lived intangible assets           386,600   $ 386,600      
Goodwill           355,368   355,368      
Acquisition related costs               30,800      
Recent Acquisitions | Retransmission agreements                      
Business Acquisition [Line Items]                      
Reduction in intangible assets           9,600          
Definite-lived intangible assets           134,939   134,939      
Recent Acquisitions | Network affiliation agreements                      
Business Acquisition [Line Items]                      
Reduction in intangible assets           15,400          
Definite-lived intangible assets           199,106   199,106      
KFMB                      
Business Acquisition [Line Items]                      
Initial purchase price         $ 328,400            
Working capital adjustment             $ 2,500        
Weighted average amortization period         10 years            
Goodwill acquired         $ 17,400            
KFMB | Retransmission And Network Affiliation Agreements                      
Business Acquisition [Line Items]                      
Amortizable intangible assets         91,400            
Unsecured notes bearing fixed rate interest at 5.00% due September 2029                      
Business Acquisition [Line Items]                      
Senior Notes issued           1,100,000   $ 1,100,000 $ 0 $ 1,100,000  
Minimum | Retransmission agreements                      
Business Acquisition [Line Items]                      
Weighted average useful life, intangible assets (in years)               5 years      
Maximum | Retransmission agreements                      
Business Acquisition [Line Items]                      
Weighted average useful life, intangible assets (in years)               6 years      
FCC licenses | Justice & Quest                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets     $ 0                
FCC licenses | Gray Stations                      
Business Acquisition [Line Items]                      
Definite-lived intangible assets       $ 47,061              
FCC licenses | Recent Acquisitions                      
Business Acquisition [Line Items]                      
Reduction in intangible assets           50,300          
Definite-lived intangible assets           $ 717,313   $ 717,313      
FCC licenses | KFMB                      
Business Acquisition [Line Items]                      
Indefinite lived intangible assets         $ 192,200