XML 36 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Royal Oaks Homes Acquisition (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the calculation of the fair value of the total consideration transferred to Royal Oak and its affiliate and the amounts of assets acquired and liabilities assumed as of the acquisition date (in thousands):
 
Calculation of purchase price consideration
  
 
 
  
 
Cash paid for Royal Oak net assets
  
$
25,848

Cash paid for bulk land purchase
  
28,009

Contingent consideration (earn-out)

2,500

Debt repaid at closing
 
8,827

 
 
 
Total consideration
  
$
65,184

 
  
 
Assets acquired and liabilities assumed
  

Assets
 
 
Prepaid and other current assets
 
$
582

Land and other inventories
  
60,217

Property, plant and equipment
  
366

Trade name
 
614

Goodwill
  
6,071

 
  
 
Total assets acquired
  
67,850

 
 
 
Liabilities
 


Accounts payable
  
1,343

Accrued and other liabilities
  
469

Customer deposits
 
854

 
  
 
Total liabilities assumed
  
2,666


  
 
Total net assets acquired
  
$
65,184

 
  
 
Pro Forma Operating Results
The following represents pro forma operating results as if Royal Oak had been included in the Company’s consolidated statements of operations and comprehensive income (loss) as of the beginning of the fiscal year presented (in thousands):
 
Six Months Ended June 30, 2014
Revenue
$
108,448

Net income (loss)
(2,095
)
Income (loss) per common share - basic and diluted
$
(0.10
)