XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Royal Oaks Homes Acquisition (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the calculation of the fair value of the total consideration transferred to Royal Oak and its affiliate and the provisional amounts of assets acquired and liabilities assumed as of the acquisition date:
 
Calculation of purchase price consideration
  
 
 
  
 
Cash paid for Royal Oak net assets
  
$
25,848

Cash paid for bulk land purchase
  
28,009

Contingent consideration (earn-out)
 
2,500

Debt repaid at closing
 
8,827

 
 
 
Total consideration
  
$
65,184

 
  
 
Assets acquired and liabilities assumed
  
 
Assets
 
 
Prepaids and other current assets
 
$
582

Land and other inventories
  
60,217

Property, plant and equipment
  
366

Trade name
 
614

Goodwill
  
6,071

 
  
 
Total assets acquired
  
67,850

 
 
 
Liabilities
 
 
Accounts payable
  
1,343

Accrued and other liabilities
  
469

Customer deposits
 
854

 
  
 
Total liabilities assumed
  
2,666

 
  
 
Total net assets acquired
  
$
65,184

Pro Forma Operating Results
The following represents pro forma operating results as if Royal Oak had been included in the Company’s consolidated statements of operations as of the beginning of the fiscal years presented (dollars in thousands):
 
For the Year Ended
 
2014
 
2013
Revenue
$
299,049

 
$
201,534

Net income (loss)
$
141

 
$
(3,283
)
Income (loss) per common share - basic and diluted
$
0.01

 
$
(0.95
)