XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Royal Oaks Homes Acquisition (Tables)
3 Months Ended
Mar. 31, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary calculation of the fair value of the total consideration transferred to Royal Oak and its affiliate and the provisional amounts of assets acquired and liabilities assumed as of the acquisition date:
 
Preliminary calculation of purchase price consideration
  
 
 
  
 
Cash paid for Royal Oak net assets
  
$
26,066

Cash paid for bulk land purchase
  
28,009

Contingent consideration (earn-out)
 
2,500

Debt repaid at closing
 
8,827

 
 
 
Total consideration
  
65,402

 
  
 
Assets acquired and liabilities assumed
  
 
Assets
 
 
Prepaids and other current assets
 
582

Land and other inventories
  
60,530

Property, plant and equipment
  
366

Trade name
 
614

Goodwill
  
5,976

 
  
 
Total assets acquired
  
68,068

 
 
 
Liabilities
 


Accounts payable
  
1,343

Accrued and other liabilities
  
469

Customer deposits
 
854

 
  
 
Total liabilities assumed
  
2,666


  
 
Total net assets acquired
  
65,402

 
  
 
Pro Forma Operating Results
The following represents pro forma operating results as if Royal Oak had been included in the Company’s condensed consolidated statements of operations as of the beginning of the fiscal years presented:
 
Three Months Ended March 31,
 
2014
 
2013
Revenue
$
57,191

 
$
34,224

Net income (loss)
(706
)
 
(4,127
)
Loss per common share - basic and diluted
$
(0.03
)
 
$
(0.33
)