XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
May 31, 2025
Jun. 01, 2024
Cash flows from operating activities:    
Net income including non-controlling interest $ 55,109 $ 82,309
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:    
Depreciation 44,837 45,099
Amortization 42,443 39,574
Deferred income taxes (14,068) (24,117)
Income from equity method investments, net of dividends received (1,894) (1,644)
Loss on the sale of a business 1,515 0
Loss on impairment of intangible asset 478 0
Gain on sale or disposal of assets (101) (166)
Share-based compensation 12,003 11,930
Pension and other post-retirement benefit plan activity (4,493) (4,370)
Change in assets and liabilities, net of effects of acquisitions:    
Trade receivables, net (28,942) 22,639
Inventories (40,182) (56,512)
Other assets (4,106) (22,328)
Trade payables 11,602 38,781
Accrued compensation (23,494) (16,424)
Other accrued expenses 1,097 (7,002)
Income taxes payable (10,587) (11,218)
Other liabilities 24,804 (1,786)
Foreign currency remeasurement 8,252 (34,210)
Net cash provided by operating activities 57,769 128,975
Cash flows from investing activities:    
Purchased property, plant and equipment (64,534) (90,181)
Purchased businesses, net of cash acquired (162,032) (254,287)
Purchase of cost method investment (2,549) 0
Proceeds from sale of property, plant and equipment 1,438 694
Proceeds from the sale of a business 75,727 0
Net cash used in investing activities (151,950) (343,774)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 784,900 1,497,000
Repayment of long-term debt (687,751) (1,305,500)
Payment of debt issuance costs (1,047) (3,493)
Net payment of notes payable (588) (376)
Dividends paid (24,864) (23,295)
Proceeds from stock options exercised 2,475 18,289
Repurchases of common stock (60,664) (21,809)
Net cash provided by financing activities 12,461 160,816
Effect of exchange rate changes on cash and cash equivalents 9,153 (10,647)
Net change in cash and cash equivalents (72,567) (64,630)
Cash and cash equivalents at beginning of period 169,352 179,453
Cash and cash equivalents at end of period $ 96,785 $ 114,823