XML 48 R35.htm IDEA: XBRL DOCUMENT

Note 15 - Segments (Tables)

6 Months Ended

May 31, 2025

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		*Three Months Ended*
		*May 31, 2025*								*June 1, 2024*
		*Net*				*Operating*				*Net*				*Operating*
		*Revenue*				*Income (Loss)*				*Revenue*				*Income (Loss)*
Hygiene, Health and Consumable Adhesives		$	397,475			$	43,401			$	393,313			$	49,840
Engineering Adhesives			276,418				46,977				257,613				38,987
Building Adhesive Solutions			224,202				22,114				222,484				21,987
Total segment		$	898,095			$	112,492			$	873,410			$	110,814
Corporate Unallocated			-				(12,448	)			43,697				(10,218	)
Total		$	898,095			$	100,044			$	917,107			$	100,596

		*Six Months Ended*
		*May 31, 2025*								*June 1, 2024*
		*Net*				*Operating*				*Net*				*Operating*
		*Revenue*				*Income (Loss)*				*Revenue*				*Income (Loss)*
Hygiene, Health and Consumable Adhesives		$	765,700			$	73,349			$	761,391			$	97,233
Engineering Adhesives			513,177				75,028				483,688				64,807
Building Adhesive Solutions			407,881				28,691				402,150				29,126
Total segment		$	1,686,758			$	177,068			$	1,647,229			$	191,166
Corporate Unallocated			-				(30,577	)			80,296				(23,695	)
Total		$	1,686,758			$	146,491			$	1,727,525			$	167,471

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

		*Three Months Ended*								*Six Months Ended*
		*May 31,*				*June 1,*				*May 31,*				*June 1,*
		*2025*				*2024*				*2025*				*2024*
Operating income		$	100,044			$	100,596			$	146,491			$	167,471
Other income, net			7,141				3,634				10,347				5,135
Interest expense			(34,865	)			(32,314	)			(66,906	)			(64,216	)
Interest income			854				1,199				1,954				2,506
Income before income taxes and income from equity method investments		$	73,174			$	73,115			$	91,886			$	110,896

Reconciliation of Assets from Segment to Consolidated [Table Text Block]

		November 30,
		2024
Hygiene, Health and Consumable Adhesives		$	1,610,902
Engineering Adhesives			1,533,675
Building Adhesive Solutions			1,239,527
Corporate			549,140
Total		$	4,933,244

Disaggregation of Revenue [Table Text Block]

Three Months Ended May 31, 2025

Hygiene, Health

Building

and Consumable

Engineering

Adhesive

Corporate

Adhesives

Adhesives

Solutions

Unallocated

Total

Americas

$

228,018

$

119,161

$

126,461

$

-

$

473,640

EIMEA

118,238

61,553

82,073

-

261,864

Asia Pacific

51,219

95,704

15,668

-

162,591

Total

$

397,475

$

276,418

$

224,202

$

-

$

898,095

		*Three Months Ended June 1, 2024*

		*Hygiene, Health*								*Building*
		*and Consumable*				*Engineering*				*Adhesive*				*Corporate*
		*Adhesives*				*Adhesives*				*Solutions*				*Unallocated*				*Total*

Americas		$	227,671			$	106,570			$	119,975			$	43,697			$	497,913
EIMEA			112,314				60,354				86,357				-				259,025
Asia Pacific			53,328				90,689				16,152				-				160,169
Total		$	393,313			$	257,613			$	222,484			$	43,697			$	917,107

Six Months Ended May 31, 2025

Hygiene, Health

Building

and Consumable

Engineering

Adhesive

Corporate

Adhesives

Adhesives

Solutions

Unallocated

Total

Americas

$

435,372

$

216,370

$

222,161

$

-

$

873,903

EIMEA

229,005

111,816

157,236

-

498,057

Asia Pacific

101,323

184,991

28,484

-

314,798

Total

$

765,700

$

513,177

$

407,881

$

-

$

1,686,758

		*Six Months Ended June 1, 2024*
		*Hygiene, Health*								*Building*
		*and Consumable*				*Engineering*				*Adhesive*				*Corporate*
		*Adhesives*				*Adhesives*				*Solutions*				*Unallocated*				*Total*

Americas		$	445,057			$	194,646			$	209,215			$	80,296			$	929,214
EIMEA			215,567				114,887				162,937				-				493,391
Asia Pacific			100,767				174,155				29,998				-				304,920
Total		$	761,391			$	483,688			$	402,150			$	80,296			$	1,727,525