XML 34 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Note 14 - Segments
3 Months Ended
Mar. 01, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 14: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with implementing a global Enterprise Resource Planning (“ERP”) system that we refer to as Project ONE.  Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

As of November 30, 2024, our three operating segments consisted of Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. As of the beginning of fiscal 2025, we reorganized our operating segments by selling our North American Flooring business ("NA Flooring"), previously part of the Construction Adhesives operating segment, and combining our Insulated Glass, Woodworking and Composite businesses, previously part of the Engineering Adhesives operating segment, with Construction Adhesives Roofing and Building Envelope and Infrastructure businesses to form the newly named Building Adhesive Solutions operating segment. All financial results related to NA Flooring have been moved to our Corporate Unallocated segment. Prior period segment information has been recast retrospectively to reflect the realignment. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. 

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

  

Three Months Ended

 
  

March 1, 2025

  

March 2, 2024

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $368,225  $29,949  $368,078  $47,393 

Engineering Adhesives

  236,758   28,051   226,075   25,820 

Building Adhesive Solutions

  183,680   6,577   179,666   7,139 

Total segment

 $788,663  $64,577  $773,819  $80,352 

Corporate Unallocated

  -   (18,130)  36,600   (13,477)

Total

 $788,663  $46,447  $810,419  $66,875 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

  

Three Months Ended

 
  

March 1,

  

March 2,

 
  

2025

  

2024

 

Operating income

 $46,447  $66,875 

Other income, net

  3,207   1,501 

Interest expense

  (32,042)  (31,901)

Interest income

  1,100   1,307 

Income before income taxes and income from equity method investments

 $18,712  $37,782 

 

The table below provides total assets as of November 30, 2024, restated for our new operating segments:

 

  

November 30,

 
  

2024

 

Hygiene, Health and Consumable Adhesives

 $1,610,902 

Engineering Adhesives

  1,533,675 

Building Adhesive Solutions

  1,239,527 

Corporate

  549,140 

Total

 $4,933,244 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

Three Months Ended March 1, 2025

 
                     
  

Hygiene, Health

      

Building

         
  

and Consumable

  

Engineering

  

Adhesive

  

Corporate

     
  

Adhesives

  

Adhesives

  

Solutions

  

Unallocated

  

Total

 
                     

Americas

 $207,354  $97,209  $95,700  $-  $400,263 

EIMEA

  110,767   50,262   75,163   -   236,192 

Asia Pacific

  50,104   89,287   12,817   -   152,208 

Total

 $368,225  $236,758  $183,680  $-  $788,663 

  

  

Three Months Ended March 2, 2024

 
                     
  

Hygiene, Health

      

Building

         
  

and Consumable

  

Engineering

  

Adhesive

  

Corporate

     
  

Adhesives

  

Adhesives

  

Solutions

  

Unallocated

  

Total

 
                     

Americas

 $217,386  $88,075  $89,240  $36,600  $431,301 

EIMEA

  103,253   54,533   76,580   -   234,366 

Asia Pacific

  47,439   83,467   13,846   -   144,752 

Total

 $368,078  $226,075  $179,666  $36,600  $810,419