XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.4
Note 15 - Segments (Tables)
12 Months Ended
Nov. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2024

  

2023

  

2022

 

Net revenue

            

Hygiene, Health and Consumable Adhesives

 $1,546,351  $1,601,487  $1,695,934 

Engineering Adhesives

  1,459,137   1,428,744   1,532,639 

Construction Adhesives

  563,248   480,703   520,610 

Total

 $3,568,736  $3,510,934  $3,749,183 
             

Segment operating income (loss)

            

Hygiene, Health and Consumable Adhesives

 $187,413  $215,088  $165,786 

Engineering Adhesives

  193,038   187,346   168,873 

Construction Adhesives

  25,304   5,961   22,989 

Total segment

  405,755   408,395   357,648 

Corporate Unallocated1

  (57,535)  (53,258)  (34,930)

Total

 $348,220  $355,137  $322,718 
             

Depreciation and amortization

            

Hygiene, Health and Consumable Adhesives

 $53,359  $53,398  $46,374 

Engineering Adhesives

  73,041   63,143   58,307 

Construction Adhesives

  44,173   41,915   41,713 

Corporate Unallocated1

  4,137   1,384   582 

Total

 $174,710  $159,840  $146,976 
             

Total assets2

            

Hygiene, Health and Consumable Adhesives

 $1,610,902  $1,661,122     

Engineering Adhesives

  1,687,391   1,627,715     

Construction Adhesives

  1,085,811   990,296     

Corporate

  549,140   444,442     

Total

 $4,933,244  $4,723,575     
             

Capital expenditures

            

Hygiene, Health and Consumable Adhesives

 $87,945  $67,933     

Engineering Adhesives

  11,071   14,888     

Construction Adhesives

  6,482   4,540     

Corporate

  33,740   31,776     

Total

 $139,238  $119,137     
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

2024

  

2023

  

2022

 

Segment operating income

 $348,220  $355,137  $322,718 

Other (expense) income, net

  (37,115)  9,682   12,952 

Interest expense

  (133,124)  (134,602)  (91,521)

Interest income

  4,682   3,943   7,779 

Income before income taxes and income from equity method investments

 $182,663  $234,160  $251,928 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Net Revenue

 
  

2024

  

2023

  

2022

 

United States

 $1,623,854  $1,551,846  $1,692,903 

China

  438,512   430,948   462,587 

Germany

  362,919   393,029   419,141 

Countries with more than 10 percent of total

  2,425,285   2,375,823   2,574,631 

All other countries with less than 10 percent of total

  1,143,451   1,135,111   1,174,552 

Total

 $3,568,736  $3,510,934  $3,749,183 
  

Property, Plant and Equipment, net

 
  

2024

  

2023

  

2022

 

United States

 $472,084  $425,765  $375,353 

China

  109,665   110,061   101,563 

Germany

  98,233   114,266   107,903 

All other countries with less than 10 percent of total

  201,945   174,563   148,848 

Total

 $881,927  $824,655  $733,667 
Disaggregation of Revenue [Table Text Block]
  

November 30, 2024

 
  

Hygiene, Health and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $882,614  $617,171  $413,984  $-  $1,913,769 

EIMEA

  455,751   451,174   117,553   -   1,024,478 

Asia Pacific

  207,986   390,792   31,711   -   630,489 
  $1,546,351  $1,459,137  $563,248  $-  $3,568,736 
  

December 2, 2023

 
  

Hygiene, Health and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $919,024  $577,751  $363,517  $-  $1,860,292 

EIMEA

  476,397   460,327   85,738   -   1,022,462 

Asia Pacific

  206,066   390,666   31,448   -   628,180 
  $1,601,487  $1,428,744  $480,703  $-  $3,510,934 
  

December 3, 2022

 
  

Hygiene, Health and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $1,003,179  $630,484  $411,951  $-  $2,045,614 

EIMEA

  471,299   478,573   78,773   -   1,028,645 

Asia Pacific

  221,456   423,582   29,886   -   674,924 
  $1,695,934  $1,532,639  $520,610  $-  $3,749,183