XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Segments
9 Months Ended
Sep. 02, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 14: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with implementing a global Enterprise Resource Planning (“ERP”) system that we refer to as Project ONE.  Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

  

Three Months Ended

 
  

September 2, 2023

  

August 27, 2022

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $402,388  $52,737  $424,978  $47,470 

Engineering Adhesives

  365,862   52,931   378,264   39,776 

Construction Adhesives

  132,384   5,853   137,988   6,391 

Total segment

 $900,634  $111,521  $941,230  $93,637 

Corporate Unallocated1

  -   (20,202)  -   (5,683)

Total

 $900,634  $91,319  $941,230  $87,954 

 

  

Nine Months Ended

 
  

September 2, 2023

  

August 27, 2022

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $1,190,402  $149,474  $1,252,405  $122,950 

Engineering Adhesives

  1,063,009   129,806   1,137,587   115,266 

Construction Adhesives

  354,644   2,189   400,977   22,032 

Total segment

 $2,608,055  $281,469  $2,790,969  $260,248 

Corporate Unallocated

  -   (39,734)  -   (27,780)

Total

 $2,608,055  $241,735  $2,790,969  $232,468 

 

1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 2,

  

August 27,

  

September 2,

  

August 27,

 
  

2023

  

2022

  

2023

  

2022

 

Operating income

 $91,319  $87,954  $241,735  $232,468 

Other income, net

  1,555   6,559   4,764   12,701 

Interest expense

  (35,105)  (23,450)  (101,305)  (61,475)

Interest income

  1,128   2,139   2,726   6,170 

Income before income taxes and income from equity method investments

 $58,897  $73,202  $147,920  $189,864 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

Three Months Ended September 2, 2023

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $227,947  $147,115  $100,510  $475,572 

EIMEA

  127,080   109,151   23,443   259,674 

Asia Pacific

  47,361   109,596   8,431   165,388 

Total

 $402,388  $365,862  $132,384  $900,634 

 

  

Three Months Ended August 27, 2022

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $261,751  $165,398  $106,169  $533,318 

EIMEA

  114,186   111,734   23,519   249,439 

Asia Pacific

  49,041   101,132   8,300   158,473 

Total

 $424,978  $378,264  $137,988  $941,230 

 

  

Nine Months Ended September 2, 2023

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $688,890  $429,824  $273,116  $1,391,830 

EIMEA

  348,876   341,710   57,938   748,524 

Asia Pacific

  152,636   291,475   23,590   467,701 

Total

 $1,190,402  $1,063,009  $354,644  $2,608,055 

 

  

Nine Months Ended August 27, 2022

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $737,689  $465,285  $321,167  $1,524,141 

EIMEA

  351,983   361,485   58,450   771,918 

Asia Pacific

  162,733   310,817   21,360   494,910 

Total

 $1,252,405  $1,137,587  $400,977  $2,790,969