XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Note 14 - Segments
3 Months Ended
Mar. 04, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 14: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of Project ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

   

Three Months Ended

 
   

March 4, 2023

   

February 26, 2022

 
   

Net

   

Operating

   

Net

   

Operating

 
   

Revenue

   

Income (Loss)

   

Revenue

   

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

  $ 383,528     $ 45,146     $ 389,538     $ 32,213  

Engineering Adhesives

    333,067       32,475       353,977       32,572  

Construction Adhesives

    92,588       (9,634 )     112,967       4,356  

Total segment

  $ 809,183     $ 67,987     $ 856,482     $ 69,141  

Corporate Unallocated1

    -       (7,720 )     -       (12,142 )

Total

  $ 809,183     $ 60,267     $ 856,482     $ 56,999  

 

1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

   

Three Months Ended

 
   

March 4,

   

February 26,

 
   

2023

   

2022

 

Operating income

  $ 60,267     $ 56,999  

Other income, net

    2,604       6,142  

Interest expense

    (33,069 )     (18,196 )

Interest income

    667       1,940  

Income before income taxes and income from equity method investments

  $ 30,469     $ 46,885  

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

   

Three Months Ended March 4, 2023

 
                                 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 223,618     $ 133,470     $ 70,964     $ 428,052  

EIMEA

    107,072       113,360       14,578       235,010  

Asia Pacific

    52,838       86,237       7,046       146,121  

Total

  $ 383,528     $ 333,067     $ 92,588     $ 809,183  

 

   

Three Months Ended February 26, 2022

 
                                 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 220,694     $ 133,328     $ 95,578     $ 449,600  

EIMEA

    114,653       115,820       11,217       241,690  

Asia Pacific

    54,191       104,829       6,172       165,192  

Total

  $ 389,538     $ 353,977     $ 112,967     $ 856,482