XML 53 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Note 15 - Segments (Tables)
12 Months Ended
Dec. 03, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2022

  

2021

  

2020

 

Net revenue

            

Hygiene, Health and Consumable Adhesives

 $1,695,934  $1,472,756  $1,332,786 

Engineering Adhesives

  1,532,639   1,371,756   1,088,313 

Construction Adhesives

  520,610   433,519   369,170 

Total

 $3,749,183  $3,278,031  $2,790,269 
             

Segment operating income

            

Hygiene, Health and Consumable Adhesives

 $165,786  $138,366  $130,789 

Engineering Adhesives

  168,873   135,913   103,974 

Construction Adhesives

  22,989   14,148   11,148 

Total segment

  357,648   288,427   245,911 

Corporate Unallocated1

  (34,930)  (35,815)  (27,594)

Total

 $322,718  $252,612  $218,317 
             

Depreciation and amortization

            

Hygiene, Health and Consumable Adhesives

 $46,374  $45,919  $44,329 

Engineering Adhesives

  58,307   61,082   58,102 

Construction Adhesives

  41,713   35,002   35,811 

Corporate Unallocated1

  582   1,171   575 

Total

 $146,976  $143,174  $138,817 
             

Total assets2

            

Hygiene, Health and Consumable Adhesives

 $1,488,277  $1,370,924     

Engineering Adhesives

  1,610,015   1,710,000     

Construction Adhesives

  987,610   810,824     

Corporate

  377,727   382,782     

Total

 $4,463,629  $4,274,530     
             

Capital expenditures

            

Hygiene, Health and Consumable Adhesives

 $110,877  $60,164     

Engineering Adhesives

  (2,302)  8,815     

Construction Adhesives

  (5,772)  3,591     

Corporate

  27,161   23,519     

Total

 $129,964  $96,089     
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

2022

  

2021

  

2020

 

Segment operating income

 $322,718  $252,612  $218,317 

Other income, net

  12,952   32,855   15,398 

Interest expense

  (91,521)  (78,092)  (86,776)

Interest income

  7,779   9,476   11,417 

Income before income taxes and income from equity method investments

 $251,928  $216,851  $158,356 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Net Revenue

 
  

2022

  

2021

  

2020

 

United States

 $1,692,903  $1,421,623  $1,248,495 

China

  462,587   433,998   351,204 

Germany

  419,141   409,193   330,755 

Countries with more than 10 percent of total

  2,574,631   2,264,814   1,930,454 

All other countries with less than 10 percent of total

  1,174,552   1,013,217   859,815 

Total

 $3,749,183  $3,278,031  $2,790,269 
  

Property, Plant and Equipment, net

 
  

2022

  

2021

  

2020

 

United States

 $375,353  $331,864  $297,046 

Germany

  107,903   120,548   131,879 

China

  101,563   96,300   99,513 

All other countries with less than 10 percent of total

  148,848   146,655   142,306 

Total

 $733,667  $695,367  $670,744 
Disaggregation of Revenue [Table Text Block]
  

December 3, 2022

 
  

Hygiene, Health and

  

Engineering

  

Construction

  

Corporate

     
  

Consumable Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $1,003,179  $630,484  $411,951  $-  $2,045,614 

EIMEA

  471,299   478,573   78,773   -   1,028,645 

Asia Pacific

  221,456   423,582   29,886   -   674,924 
  $1,695,934  $1,532,639  $520,610  $-  $3,749,183 
  

November 27, 2021

 
  

Hygiene, Health and

  

Engineering

  

Construction

  

Corporate

     
  

Consumable Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $826,172  $504,626  $384,576  $-  $1,715,374 

EIMEA

  425,324   470,466   22,156   -   917,946 

Asia Pacific

  221,260   396,664   26,787   -   644,711 
  $1,472,756  $1,371,756  $433,519  $-  $3,278,031 
  

November 28, 2020

 
  

Hygiene, Health and

  

Engineering

  

Construction

  

Corporate

     
  

Consumable Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $736,681  $430,866  $325,622  $-  $1,493,169 

EIMEA

  388,271   347,417   20,506   -   756,194 

Asia Pacific

  207,834   310,030   23,042   -   540,906 
  $1,332,786  $1,088,313  $369,170  $-  $2,790,269