XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Note 13 - Segments
6 Months Ended
May 28, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 13: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of Project ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

  

Three Months Ended

 
  

May 28, 2022

  

May 29, 2021

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $437,889  $43,267  $364,814  $38,929 

Engineering Adhesives

  405,346   42,917   345,373   32,075 

Construction Adhesives

  150,023   11,285   117,686   6,338 

Total segment

 $993,258  $97,469  $827,873  $77,342 

Corporate Unallocated1

  -   (9,955)  -   (8,201)

Total

 $993,258  $87,514  $827,873  $69,141 

 

  

Six Months Ended

 
  

May 28, 2022

  

May 29, 2021

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $827,427  $75,480  $700,482  $68,840 

Engineering Adhesives

  759,323   75,489   658,037   62,493 

Construction Adhesives

  262,989   15,641   195,258   1,635 

Total segment

 $1,849,739  $166,610  $1,553,777  $132,968 

Corporate Unallocated

  -   (22,095)  -   (15,477)

Total

 $1,849,739  $144,515  $1,553,777  $117,491 

 

1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

  

Three Months Ended

  

Six Months Ended

 
  

May 28,

  

May 29,

  

May 28,

  

May 29,

 
  

2022

  

2021

  

2022

  

2021

 

Operating income

 $87,514  $69,141  $144,515  $117,491 

Other income, net

  -   11,879   6,142   19,748 

Interest expense

  (19,828)  (19,942)  (38,025)  (40,303)

Interest income

  2,091   2,530   4,030   5,189 

Income before income taxes and income from equity method investments

 $69,777  $63,608  $116,662  $102,125 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

Three Months Ended May 28, 2022

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $255,243  $166,559  $119,420  $541,222 

EIMEA

  123,145   133,932   23,713   280,790 

Asia Pacific

  59,501   104,855   6,890   171,246 

Total

 $437,889  $405,346  $150,023  $993,258 

 

  

Three Months Ended May 29, 2021

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $201,458  $126,450  $103,996  $431,904 

EIMEA

  108,310   121,585   6,506   236,401 

Asia Pacific

  55,046   97,338   7,184   159,568 

Total

 $364,814  $345,373  $117,686  $827,873 

 

  

Six Months Ended May 28, 2022

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $475,938  $299,886  $214,998  $990,822 

EIMEA

  237,797   249,752   34,930   522,479 

Asia Pacific

  113,692   209,685   13,061   336,438 

Total

 $827,427  $759,323  $262,989  $1,849,739 

 

  

Six Months Ended May 29, 2021

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $383,479  $239,577  $171,028  $794,084 

EIMEA

  204,283   223,344   11,233   438,860 

Asia Pacific

  112,720   195,116   12,997   320,833 

Total

 $700,482  $658,037  $195,258  $1,553,777