XML 34 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Note 13 - Segments
3 Months Ended
Feb. 26, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 13: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of Project ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

  

Three Months Ended

 
  

February 26, 2022

  

February 27, 2021

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $389,538  $32,213  $335,669  $29,912 

Engineering Adhesives

  353,977   32,572   312,663   30,417 

Construction Adhesives

  112,967   4,356   77,572   (4,703)

Total segment

 $856,482  $69,141  $725,904  $55,626 

Corporate Unallocated1

  -   (12,142)  -   (7,276)

Total

 $856,482  $56,999  $725,904  $48,350 

 

1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

  

Three Months Ended

 
  

February 26,

  

February 27,

 
  

2022

  

2021

 

Operating income

 $56,999  $48,350 

Other income, net

  6,142   7,869 

Interest expense

  (18,196)  (20,361)

Interest income

  1,940   2,659 

Income before income taxes and income from equity method investments

 $46,885  $38,517 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

Three Months Ended February 26, 2022

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $220,694  $133,328  $95,578  $449,600 

EIMEA

  114,653   115,820   11,217   241,690 

Asia Pacific

  54,191   104,829   6,172   165,192 

Total

 $389,538  $353,977  $112,967  $856,482 

 

  

Three Months Ended February 27, 2021

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $182,022  $113,126  $67,032  $362,180 

EIMEA

  95,973   101,759   4,727   202,459 

Asia Pacific

  57,674   97,778   5,813   161,265 

Total

 $335,669  $312,663  $77,572  $725,904