XML 26 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Note 5 - Goodwill and Other Intangible Assets
3 Months Ended
Feb. 26, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5: Goodwill and Other Intangible Assets

 

The goodwill activity by reportable segment for the three months ended February 26, 2022 is presented below:

 

  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 

Balance at November 27, 2021

 $325,470  $662,021  $311,354  $1,298,845 

    TissueSeal acquisition

  13,764   -   -   13,764 

    Fourny acquisition

  -   -   6,497   6,497 

    Apollo acquisition

  -   -   104,885   104,885 

Foreign currency translation effect

  651   1,756   (462)  1,945 

Balance at February 26, 2022

 $339,885  $663,777  $422,274  $1,425,936 

 

Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:

 

  

February 26, 2022

 
  

Purchased

                 
  

Technology

  

Customer

             

Amortizable Intangible Assets

 

and Patents

  

Relationships

  

Trade Names

  

Other

  

Total

 

Original cost

 $100,423  $1,035,413  $58,223  $11,149  $1,205,208 

Accumulated amortization

  (45,714)  (350,052)  (18,951)  (5,593)  (420,310)

Net identifiable intangibles

 $54,709  $685,361  $39,272  $5,556  $784,898 

 

  

November 27, 2021

 
  

Purchased

                 
  

Technology

  

Customer

             

Amortizable Intangible Assets

 

and Patents

  

Relationships

  

Trade Names

  

Other

  

Total

 

Original cost

 $115,980  $932,644  $63,543  $11,343  $1,123,510 

Accumulated amortization

  (62,364)  (335,143)  (33,786)  (5,635)  (436,928)

Net identifiable intangibles

 $53,616  $597,501  $29,757  $5,708  $686,582 

 

Amortization expense with respect to amortizable intangible assets was $17,792 and $17,896 for the three months ended February 26, 2022 and February 27, 2021, respectively.

 

Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years is as follows:

 

  

Remainder

                     

Fiscal Year

 

2022

  

2023

  

2024

  

2025

  

2026

  

Thereafter

 

Amortization expense

 $57,478  $73,948  $69,010  $66,434  $59,601  $458,427 

 

Non-amortizable intangible assets as of  February 26, 2022 and November 27, 2021 are $491 and $493, respectively, and are related to trademarks and trade names. The change in non-amortizable assets as of February 26, 2022 compared to November 27, 2021 was due to changes in foreign currency exchange rates.