XML 57 R39.htm IDEA: XBRL DOCUMENT v3.21.4
Note 15 - Segments (Tables)
12 Months Ended
Nov. 27, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2021

   

2020

   

2019

 

Net revenue

                       

Hygiene, Health and Consumable Adhesives

  $ 1,472,756     $ 1,332,786     $ 1,328,286  

Engineering Adhesives

    1,371,756       1,088,313       1,158,403  

Construction Adhesives

    433,519       369,170       396,580  

Corporate Unallocated1

    -       -       13,731  

Total

  $ 3,278,031     $ 2,790,269     $ 2,897,000  
                         

Segment operating income

                       

Hygiene, Health and Consumable Adhesives

  $ 138,366     $ 130,789     $ 115,961  

Engineering Adhesives

    135,913       103,974       136,299  

Construction Adhesives

    14,148       11,148       16,657  

Total segment

    288,427       245,911       268,917  

Corporate Unallocated1

    (35,815 )     (27,594 )     (42,923 )

Total

  $ 252,612     $ 218,317     $ 225,994  
                         

Depreciation and amortization

                       

Hygiene, Health and Consumable Adhesives

  $ 45,919     $ 44,329     $ 45,448  

Engineering Adhesives

    61,082       58,102       57,175  

Construction Adhesives

    35,002       35,811       35,851  

Corporate Unallocated1

    1,171       575       2,732  

Total

  $ 143,174     $ 138,817     $ 141,206  
                         

Total assets2

                       

           Hygiene, Health and Consumable Adhesives

  $ 1,370,924     $ 1,268,236        

           Engineering Adhesives

    1,710,000       1,515,302        

           Construction Adhesives

    810,824       934,397        

           Corporate

    382,782       318,769        

           Total

  $ 4,274,530     $ 4,036,704        
                         

Capital expenditures

                       

           Hygiene, Health and Consumable Adhesives

  $ 60,164     $ 57,416        

           Engineering Adhesives

    8,815       18,212        

           Construction Adhesives

    3,591       7,635        

           Corporate

    23,519       12,580        

           Total

  $ 96,089     $ 95,843        
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   

2021

   

2020

   

2019

 

Segment operating income

  $ 252,612     $ 218,317     $ 225,994  

Other income, net

    32,855       15,398       37,943  

Interest expense

    (78,092 )     (86,776 )     (103,287 )

Interest income

    9,476       11,417       12,178  

Income before income taxes and income from equity method investments

  $ 216,851     $ 158,356     $ 172,828  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   

Net Revenue

 
   

2021

   

2020

   

2019

 

United States

  $ 1,421,623     $ 1,248,495     $ 1,309,056  

China

    433,998       351,204       347,304  

Germany

    409,193       330,755       -  

Countries with more than 10 percent of total

    2,264,814       1,930,454       1,656,360  

All other countries with less than 10 percent of total

    1,013,217       859,815       1,240,640  

Total

  $ 3,278,031     $ 2,790,269     $ 2,897,000  
   

Property, Plant and Equipment, net

 
   

2021

   

2020

   

2019

 

United States

  $ 331,864     $ 297,046     $ 287,372  

Germany

    120,548       131,879       127,497  

China

    96,300       99,513       80,606  

All other countries with less than 10 percent of total

    146,655       142,306       134,338  

Total

  $ 695,367     $ 670,744     $ 629,813  
Disaggregation of Revenue [Table Text Block]
   

November 27, 2021

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 826,172     $ 504,626     $ 384,576     $ -     $ 1,715,374  

EIMEA

    425,324       470,466       22,156       -       917,946  

Asia Pacific

    221,260       396,664       26,787       -       644,711  
    $ 1,472,756     $ 1,371,756     $ 433,519     $ -     $ 3,278,031  
   

November 28, 2020

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 736,681     $ 430,866     $ 325,622     $ -     $ 1,493,169  

EIMEA

    388,271       347,417       20,506       -       756,194  

Asia Pacific

    207,834       310,030       23,042       -       540,906  
    $ 1,332,786     $ 1,088,313     $ 369,170     $ -     $ 2,790,269  
   

November 30, 2019

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 733,125     $ 469,764     $ 351,924     $ 13,731     $ 1,568,544  

EIMEA

    392,497       380,673       20,767       -       793,937  

Asia Pacific

    202,664       307,966       23,889       -       534,519  
    $ 1,328,286     $ 1,158,403     $ 396,580     $ 13,731     $ 2,897,000