XML 41 R23.htm IDEA: XBRL DOCUMENT v3.21.4
Note 15 - Segments
12 Months Ended
Nov. 27, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 15: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of Project ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives.  The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a “where-used” basis as financial performance is assessed at the total operating segment level.

 

Reportable operating segment financial information for all periods presented is as follows:

   

2021

   

2020

   

2019

 

Net revenue

                       

Hygiene, Health and Consumable Adhesives

  $ 1,472,756     $ 1,332,786     $ 1,328,286  

Engineering Adhesives

    1,371,756       1,088,313       1,158,403  

Construction Adhesives

    433,519       369,170       396,580  

Corporate Unallocated1

    -       -       13,731  

Total

  $ 3,278,031     $ 2,790,269     $ 2,897,000  
                         

Segment operating income

                       

Hygiene, Health and Consumable Adhesives

  $ 138,366     $ 130,789     $ 115,961  

Engineering Adhesives

    135,913       103,974       136,299  

Construction Adhesives

    14,148       11,148       16,657  

Total segment

    288,427       245,911       268,917  

Corporate Unallocated1

    (35,815 )     (27,594 )     (42,923 )

Total

  $ 252,612     $ 218,317     $ 225,994  
                         

Depreciation and amortization

                       

Hygiene, Health and Consumable Adhesives

  $ 45,919     $ 44,329     $ 45,448  

Engineering Adhesives

    61,082       58,102       57,175  

Construction Adhesives

    35,002       35,811       35,851  

Corporate Unallocated1

    1,171       575       2,732  

Total

  $ 143,174     $ 138,817     $ 141,206  
                         

Total assets2

                       

           Hygiene, Health and Consumable Adhesives

  $ 1,370,924     $ 1,268,236        

           Engineering Adhesives

    1,710,000       1,515,302        

           Construction Adhesives

    810,824       934,397        

           Corporate

    382,782       318,769        

           Total

  $ 4,274,530     $ 4,036,704        
                         

Capital expenditures

                       

           Hygiene, Health and Consumable Adhesives

  $ 60,164     $ 57,416        

           Engineering Adhesives

    8,815       18,212        

           Construction Adhesives

    3,591       7,635        

           Corporate

    23,519       12,580        

           Total

  $ 96,089     $ 95,843        

 

1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments.

 

2 Segment assets include primarily inventory, accounts receivable, property, plant and equipment, goodwill, intangible assets and other miscellaneous assets. Corporate assets include primarily corporate property, plant and equipment, deferred tax assets, certain investments and other assets.

 

Reconciliation of segment operating income to income before income taxes and income from equity method investments:

 

   

2021

   

2020

   

2019

 

Segment operating income

  $ 252,612     $ 218,317     $ 225,994  

Other income, net

    32,855       15,398       37,943  

Interest expense

    (78,092 )     (86,776 )     (103,287 )

Interest income

    9,476       11,417       12,178  

Income before income taxes and income from equity method investments

  $ 216,851     $ 158,356     $ 172,828  

 

Financial information about geographic areas

 

   

Net Revenue

 
   

2021

   

2020

   

2019

 

United States

  $ 1,421,623     $ 1,248,495     $ 1,309,056  

China

    433,998       351,204       347,304  

Germany

    409,193       330,755       -  

Countries with more than 10 percent of total

    2,264,814       1,930,454       1,656,360  

All other countries with less than 10 percent of total

    1,013,217       859,815       1,240,640  

Total

  $ 3,278,031     $ 2,790,269     $ 2,897,000  

 

   

Property, Plant and Equipment, net

 
   

2021

   

2020

   

2019

 

United States

  $ 331,864     $ 297,046     $ 287,372  

Germany

    120,548       131,879       127,497  

China

    96,300       99,513       80,606  

All other countries with less than 10 percent of total

    146,655       142,306       134,338  

Total

  $ 695,367     $ 670,744     $ 629,813  

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

   

November 27, 2021

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 826,172     $ 504,626     $ 384,576     $ -     $ 1,715,374  

EIMEA

    425,324       470,466       22,156       -       917,946  

Asia Pacific

    221,260       396,664       26,787       -       644,711  
    $ 1,472,756     $ 1,371,756     $ 433,519     $ -     $ 3,278,031  

 

   

November 28, 2020

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 736,681     $ 430,866     $ 325,622     $ -     $ 1,493,169  

EIMEA

    388,271       347,417       20,506       -       756,194  

Asia Pacific

    207,834       310,030       23,042       -       540,906  
    $ 1,332,786     $ 1,088,313     $ 369,170     $ -     $ 2,790,269  

 

   

November 30, 2019

 
   

Hygiene, Health and

   

Engineering

   

Construction

   

Corporate

         
   

Consumable Adhesives

   

Adhesives

   

Adhesives

   

Unallocated

   

Total

 

Americas

  $ 733,125     $ 469,764     $ 351,924     $ 13,731     $ 1,568,544  

EIMEA

    392,497       380,673       20,767       -       793,937  

Asia Pacific

    202,664       307,966       23,889       -       534,519  
    $ 1,328,286     $ 1,158,403     $ 396,580     $ 13,731     $ 2,897,000